| Revenue | DKK -21K | +42% |
| EBITDA | DKK -21K | -42% |
| Net profit | DKK 1,9M | +45% |
| Total assets | DKK 18,8M | +2% |
| Equity | DKK 12,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | — | — | — | — | — | — | -17 | -15 | -15 | -12 | -15 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -7 | -10 | -8 | -11 | -4 | -12 | 70 | -15 | -15 | -12 | -15 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -7 | -10 | -8 | -11 | -4 | -12 | 70 | -15 | -15 | -12 | -15 | -21 |
| Net financials | -3.591 | 443 | 184 | 2.394 | -3.571 | 513 | 1.669 | 2.615 | 831 | 1.373 | 2.247 | 1.352 | 1.876 |
| Profit before tax | -3.496 | 436 | 175 | 2.386 | -3.582 | 509 | 1.656 | 2.685 | 816 | 1.451 | 2.246 | 1.337 | 1.854 |
| Tax | 27 | 28 | 21 | 18 | 10 | 11 | 9 | 6 | -1 | 8 | -0 | 31 | -40 |
| Net profit | -3.523 | 408 | 153 | 2.367 | -3.592 | 497 | 1.647 | 2.679 | 817 | 1.443 | 2.246 | 1.305 | 1.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.077 | 3.701 | 3.676 | 6.816 | 2.969 | 3.573 | 5.290 | 8.970 | 7.789 | 10.545 | 12.658 | 18.414 | 18.761 |
| Equity | 3.017 | 3.425 | 3.578 | 5.945 | 2.354 | 2.851 | 4.398 | 6.678 | 6.495 | 9.147 | 10.893 | 11.198 | 12.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -60 | 205 | 97 | 871 | 615 | 721 | 892 | 2.292 | 1.294 | 1.397 | 1.765 | 7.216 | 6.581 |
| Total debt | -60 | 276 | 97 | 871 | 615 | 721 | 892 | 2.292 | 1.294 | 1.397 | 1.765 | 7.216 | 6.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|