| Revenue | DKK 465K | +24% |
| EBITDA | DKK 1M | -36% |
| Net profit | DKK 549K | -68% |
| Total assets | DKK 14M | +0% |
| Equity | DKK 4,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 240 | 309 | 176 | -15 | 70 | 230 | 154 | 331 | 167 | 578 | 374 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -446 | 259 | 338 | -56 | -631 | 70 | 230 | 154 | 456 | 1.991 | 865 | 1.585 | 1.015 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -25 | -17 | -17 |
| EBIT | -446 | 259 | 338 | -56 | -631 | 70 | 230 | 154 | 447 | 1.982 | 840 | 1.568 | 998 |
| Net financials | -154 | -98 | -62 | -35 | -18 | -14 | -25 | -25 | -48 | -5 | -421 | 543 | -351 |
| Profit before tax | -600 | 162 | 276 | -92 | -649 | 56 | 204 | 129 | 399 | 1.976 | 419 | 2.111 | 647 |
| Tax | -152 | 38 | 55 | -74 | -158 | 12 | 45 | 28 | 88 | 435 | 98 | 420 | 98 |
| Net profit | -447 | 124 | 221 | -18 | -491 | 44 | 159 | 100 | 311 | 1.541 | 321 | 1.690 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.000 | 11.093 | 11.176 | 10.837 | 10.114 | 10.137 | 10.195 | 10.206 | 10.397 | 12.268 | 12.408 | 13.965 | 13.953 |
| Equity | 2.560 | 2.683 | 2.904 | 2.886 | 2.395 | 2.439 | 2.598 | 2.699 | 3.010 | 4.551 | 1.872 | 4.487 | 4.560 |
| Long-term debt | 6.967 | 7.166 | 7.057 | 6.678 | 6.722 | 6.645 | 6.552 | 6.284 | 5.888 | 5.509 | 8.953 | 8.286 | 8.174 |
| Short-term debt | 550 | 313 | 299 | 460 | 326 | 371 | 354 | 528 | 769 | 1.043 | 320 | 545 | 494 |
| Total debt | 7.516 | 7.479 | 7.356 | 7.138 | 7.048 | 7.015 | 6.905 | 6.812 | 6.657 | 6.552 | 9.273 | 8.831 | 8.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2008 | — | — |
JK Audit | Audit | 2001 | — | — |
EM Founder | Founder | 2001 | — | — |
JA Management | Management | 2022 | — | — |
LL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolig Kronjylland Holding Aps | Company | 100.0% | 100.0% | 2025 |
Damm & Kirk A/S | Company | 100.0% | 100.0% | 2022 |
EJVIND MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Viborg Pedersen | Management | 0 companies |
| Jørn Kristiansen | Audit | 0 companies |
| Ejvind Madsen | Founder | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Lasse Larsen Brander | Management | 0 companies |