| Revenue | DKK -89K | -16% |
| EBITDA | DKK -89K | +16% |
| Net profit | DKK -50K | -111% |
| Total assets | DKK 3,9M | -14% |
| Equity | DKK 3,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -11 | -7 | -15 | -11 | -55 | -74 | -78 | -86 | -73 | -118 | -106 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -11 | -7 | -15 | -11 | -55 | -74 | -78 | -86 | -73 | -118 | -106 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -68 | -126 | -126 | -58 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -11 | -7 | -15 | -11 | -123 | -200 | -204 | -144 | -73 | -118 | -106 | -89 |
| Net financials | 2.798 | 27 | 1.159 | 465 | 41 | -158 | 139 | 984 | 719 | 1.379 | -818 | 542 | 22 |
| Profit before tax | 2.798 | 16 | 1.152 | 451 | 29 | -280 | -61 | 780 | 575 | 1.306 | -936 | 436 | -67 |
| Tax | -21 | 45 | 15 | 18 | 26 | -16 | -0 | -31 | -86 | 11 | -54 | -25 | -17 |
| Net profit | 2.819 | -29 | 1.137 | 432 | 4 | -265 | -61 | 811 | 661 | 1.295 | -883 | 461 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.511 | 2.730 | 3.770 | 3.941 | 3.806 | 3.771 | 3.293 | 4.132 | 6.063 | 8.774 | 4.332 | 4.498 | 3.880 |
| Equity | 2.599 | 2.472 | 3.509 | 3.541 | 3.545 | 3.280 | 2.769 | 3.256 | 3.489 | 4.671 | 3.674 | 4.017 | 3.845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.912 | 258 | 261 | 400 | 261 | 490 | 523 | 876 | 2.574 | 4.103 | 658 | 481 | 35 |
| Total debt | 3.912 | 258 | 261 | 400 | 261 | 490 | 523 | 876 | 2.574 | 4.103 | 658 | 481 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lenette Eltved | Board of Directors | 0 companies |
| Grethe Rasmussen | Board of Directors | 0 companies |
| Charlotte Dahlmann Larsen | Board of Directors | 0 companies |