| Revenue | DKK 237K | +34% |
| EBITDA | DKK 237K | +34% |
| Net profit | DKK 48K | +1068% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 364K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 512 | 480 | 362 | 453 | 395 | 376 | 371 | 331 | 391 | 70 | 176 | 237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 512 | 480 | 362 | 453 | 395 | 376 | 371 | 331 | 391 | 70 | 176 | 237 |
| Depreciation & amort. | -303 | -303 | -303 | -209 | -209 | -209 | -213 | -204 | -194 | -193 | -157 | -103 | -104 |
| EBIT | 148 | 209 | 177 | 153 | 244 | 185 | 163 | 167 | 136 | 198 | -87 | 73 | 134 |
| Net financials | -206 | -191 | -175 | -126 | -111 | -103 | -93 | -90 | -91 | -87 | -85 | -68 | -72 |
| Profit before tax | -57 | 18 | 2 | 27 | 133 | 83 | 70 | 77 | 46 | 111 | -172 | 5 | 61 |
| Tax | -2 | -2 | 12 | 18 | 40 | 29 | 28 | 28 | 21 | 36 | -26 | 1 | 14 |
| Net profit | -56 | 20 | -9 | 9 | 94 | 53 | 42 | 49 | 24 | 76 | -146 | 4 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.316 | 4.118 | 3.753 | 3.511 | 3.291 | 2.938 | 2.765 | 2.514 | 2.187 | 2.229 | 2.043 | 1.980 | 1.917 |
| Equity | 102 | 121 | 112 | 121 | 215 | 268 | 310 | 358 | 383 | 458 | 312 | 317 | 364 |
| Long-term debt | 3.240 | 2.918 | 2.583 | 2.227 | 1.833 | 1.464 | 1.090 | 712 | 322 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 939 | 906 | 1.000 | 1.073 | 1.031 | 1.189 | 1.257 | 1.278 | 1.559 | 1.545 | 1.477 | 1.352 |
| Total debt | 4.073 | 3.857 | 3.490 | 3.227 | 2.907 | 2.495 | 2.278 | 1.969 | 1.600 | 1.559 | 1.545 | 1.477 | 1.352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 25.0% | 25.0% | 2001 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kremmer Jensen | Founder | 0 companies |
| Erling Peder Lund Sundstrøm | Board of Directors | 0 companies |
| Hans Christian Sørensen | Board of Directors | 0 companies |
| Anders Kjeldmand | Board of Directors | 0 companies |
| Jørn Carstens Nissen | Board of Directors | 0 companies |
| Mona Lisa Brink | Board of Directors | 0 companies |
| Ketty Gerstrøm Jensen | Board of Directors | 0 companies |