| Revenue | DKK 101K | -2150% |
| EBITDA | DKK 101K | +113% |
| Net profit | DKK 76K | +111% |
| Total assets | DKK 2,3M | -43% |
| Equity | DKK 1,6M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | 329 | 313 | 426 | 323 | 326 | 1.011 | 143 | 249 | 268 | 275 | 234 | -5 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 329 | 313 | 316 | 323 | 326 | 1.011 | 143 | 249 | 268 | 275 | 234 | -779 | 101 |
| Depreciation & amort. | -70 | -97 | -97 | -91 | -88 | -93 | -137 | -98 | -98 | -99 | -98 | -96 | -64 | -41 |
| EBIT | 187 | 232 | 216 | 225 | 235 | 233 | 874 | 45 | 151 | 169 | 177 | 138 | -843 | 60 |
| Net financials | 31 | 21 | 14 | 11 | 11 | 6 | -4 | 19 | -5 | 4 | -22 | 47 | 83 | 50 |
| Profit before tax | 218 | 252 | 230 | 236 | 246 | 239 | 870 | 65 | 146 | 173 | 155 | 185 | -760 | 110 |
| Tax | 55 | 62 | 57 | 56 | 54 | 52 | 186 | 14 | 32 | 38 | 60 | 68 | -37 | 33 |
| Net profit | 164 | 190 | 173 | 180 | 192 | 187 | 684 | 50 | 114 | 135 | 95 | 117 | -723 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.491 | 4.428 | 4.151 | 4.243 | 4.311 | 4.387 | 5.159 | 4.930 | 5.006 | 4.959 | 4.951 | 5.006 | 4.024 | 2.306 |
| Equity | 3.890 | 3.984 | 4.059 | 4.139 | 4.230 | 4.313 | 4.891 | 4.834 | 4.837 | 4.859 | 4.840 | 4.839 | 3.994 | 1.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 82 | 50 | 50 | 50 | 0 | 0 |
| Short-term debt | 580 | 429 | 81 | 95 | 60 | 57 | 200 | 36 | 83 | 50 | 43 | 76 | 30 | 736 |
| Total debt | 580 | 429 | 81 | 95 | 60 | 57 | 250 | 86 | 165 | 100 | 93 | 126 | 30 | 736 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|