| Revenue | — | — |
| EBITDA | DKK 16,9M | -50% |
| Net profit | DKK 30,5M | -49% |
| Total assets | DKK 2B | +8% |
| Equity | DKK 1,1B | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 663.734 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 559.612 | -577 | 785.369 | 826.726 | 663.734 | 92.025 | -65.714 | -63.276 | 33.649 | 16.932 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 559.612 | -577 | 785.369 | 826.726 | 663.734 | 92.025 | -65.714 | -63.276 | 33.649 | 16.932 |
| Net financials | 567.960 | 790.045 | 787.239 | 840.104 | 730.789 | 154.956 | -82.319 | -76.710 | 66.358 | 36.497 |
| Profit before tax | 567.446 | 789.468 | 786.530 | 839.263 | 730.063 | 144.402 | -85.688 | -77.552 | 60.366 | 33.402 |
| Tax | 174.175 | 127.026 | 187.521 | 242.798 | 209.764 | 73.246 | 107.767 | 2.086 | 347 | 2.897 |
| Net profit | 393.271 | 662.442 | 599.009 | 596.465 | 520.299 | 71.156 | -193.455 | -79.638 | 60.019 | 30.505 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.588.089 | 4.523.140 | 2.889.562 | 3.555.940 | 4.007.717 | 1.867.459 | 1.848.593 | 1.904.454 | 1.894.395 | 2.040.825 |
| Equity | 3.608.125 | 2.154.293 | 839.626 | 798.241 | 1.130.476 | 1.071.315 | 984.847 | 988.454 | 1.004.179 | 1.102.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.979.964 | 2.368.847 | 2.049.936 | 2.757.699 | 2.877.241 | 796.144 | 863.746 | 916.000 | 890.216 | 938.039 |
| Total debt | 1.979.964 | 2.368.847 | 2.049.936 | 2.757.699 | 2.877.241 | 796.144 | 863.746 | 916.000 | 890.216 | 938.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| TEXACO INTERNATIONAL TRADER INC | Founder | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |
| John Patrick Ching | Board of Directors | 0 companies |
| Ewan Chesser | Board of Directors | 0 companies |
| Alexander Ashford | Board of Directors | 0 companies |
| Kaj Zuidam | Board of Directors | 0 companies |
| Simon John Owens | Board of Directors | 0 companies |
| Melanie Nicola Abrahams | Board of Directors | 0 companies |
| Flemming Helgeland | Board of Directors | 0 companies |
| Ronald Alvin Wilson | Board of Directors | 0 companies |
| Aage Schuldt-Larsen | Board of Directors | 0 companies |
| Kristian Svendsen | Board of Directors | 0 companies |
| Jan Louwerens | Board of Directors | 0 companies |
| Angly Johansen | Board of Directors | 0 companies |
| Lars Phillip Comerford | Chairman | 0 companies |
| Luis Aguilar Jr | Board of Directors | 0 companies |
| Susan Justine Silvani | Board of Directors | 0 companies |