| Revenue | DKK -56K | — |
| EBITDA | DKK -56K | -99% |
| Net profit | DKK -236K | -148% |
| Total assets | DKK 4,6M | -9% |
| Equity | DKK 4,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -11 | -13 | -28 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 | -11 | -11 | -13 | -28 | -56 |
| Net financials | 422 | 637 | 749 | 977 | 1.402 | 376 | 1.997 | -2 | -2 | -1 | 1.800 | 2.321 | 650 | -240 |
| Profit before tax | 414 | 627 | 741 | 970 | 1.395 | 368 | 1.989 | -9 | -9 | -11 | 1.790 | 2.308 | 622 | -295 |
| Tax | -3 | -2 | -2 | -2 | -0 | -3 | -2 | -2 | -0 | -2 | -2 | 71 | 135 | -60 |
| Net profit | 417 | 629 | 743 | 971 | 1.395 | 371 | 1.992 | -7 | -9 | -9 | 1.792 | 2.237 | 487 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 2.872 | 3.459 | 4.291 | 5.745 | 5.463 | 2.046 | 2.199 | 2.288 | 2.258 | 2.394 | 4.489 | 5.075 | 4.598 |
| Equity | 1.904 | 2.437 | 3.080 | 3.851 | 5.246 | 5.417 | 2.025 | 2.018 | 2.009 | 2.000 | 1.992 | 4.229 | 4.716 | 4.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 435 | 379 | 440 | 498 | 45 | 21 | 181 | 279 | 258 | 402 | 260 | 359 | 118 |
| Total debt | 186 | 435 | 379 | 440 | 498 | 45 | 21 | 181 | 279 | 258 | 402 | 260 | 359 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|