| Revenue | DKK -29K | -9% |
| EBITDA | DKK -29K | +9% |
| Net profit | DKK 256K | +57% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -10 | -10 | -142 | -14 | -31 | -92 | -38 | -36 | -35 | -32 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -10 | -10 | -142 | -14 | -31 | -92 | -38 | -36 | -35 | -32 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -10 | -10 | -142 | -14 | -31 | -92 | -38 | -36 | -35 | -32 | -29 |
| Net financials | 168 | 96 | 554 | 214 | 154 | 1.971 | -126 | 410 | 142 | 387 | -580 | 242 | 358 |
| Profit before tax | 158 | 88 | 544 | 204 | 12 | 1.956 | -156 | 318 | 104 | 351 | -615 | 210 | 329 |
| Tax | 21 | 18 | 21 | 13 | 39 | 19 | -0 | 36 | 23 | 77 | -135 | 46 | 72 |
| Net profit | 137 | 70 | 523 | 191 | -27 | 1.938 | -156 | 282 | 80 | 274 | -480 | 163 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.171 | 4.208 | 4.654 | 4.870 | 4.726 | 4.846 | 4.581 | 4.699 | 4.673 | 4.832 | 4.223 | 4.273 | 4.434 |
| Equity | 4.158 | 4.131 | 4.555 | 4.647 | 4.519 | 4.757 | 4.494 | 4.669 | 4.638 | 4.799 | 4.205 | 4.250 | 4.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 78 | 98 | 223 | 207 | 89 | 87 | 31 | 35 | 33 | 18 | 22 | 49 |
| Total debt | 13 | 78 | 98 | 223 | 207 | 89 | 87 | 31 | 35 | 33 | 18 | 22 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |