| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 6K | +126% |
| Total assets | DKK 595K | +6% |
| Equity | DKK -425K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 61 | 48 | — | -8 | -8 | -4 | 5 | -0 | -0 | -1 | -0 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 61 | 48 | 0 | -8 | -8 | -4 | 5 | -0 | -0 | -1 | -0 | -1 | 0 |
| Depreciation & amort. | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | 58 | 46 | 0 | -8 | -8 | -4 | 5 | -0 | -0 | -1 | -0 | -1 | 0 |
| Net financials | 198 | -373 | 70 | 0 | 153 | -46 | 123 | -109 | 78 | -12 | 25 | -23 | -22 | 6 |
| Profit before tax | 174 | -331 | 81 | 0 | 145 | -54 | 119 | -104 | 78 | -12 | 24 | -23 | -23 | 6 |
| Tax | -6 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 180 | -330 | 79 | 0 | 145 | -54 | 119 | -104 | 78 | -12 | 24 | -23 | -23 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 1.695 | 1.568 | 0 | 869 | 697 | 720 | 546 | 632 | 505 | 554 | 556 | 560 | 595 |
| Equity | 669 | -999 | -920 | 0 | -434 | -489 | -370 | -474 | -397 | -409 | -385 | -408 | -431 | -425 |
| Long-term debt | -822 | 793 | 763 | 0 | 0 | 0 | 990 | 933 | 792 | 694 | 593 | 540 | 553 | 507 |
| Short-term debt | -1.983 | 1.901 | 1.725 | 0 | 1.304 | 1.186 | 100 | 87 | 237 | 221 | 345 | 424 | 438 | 512 |
| Total debt | -2.806 | 2.694 | 2.488 | 0 | 1.304 | 1.186 | 1.091 | 1.020 | 1.029 | 914 | 938 | 964 | 991 | 1.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 2001 | — | — |
FK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Borch Janum | Founder | 0 companies |
| Frits Kamstrup Janum | Founder | 0 companies |