| Revenue | — | — |
| EBITDA | DKK 3,5M | +18380% |
| Net profit | DKK 3,9M | -22% |
| Total assets | DKK 66M | +6% |
| Equity | DKK 65,2M | +5% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 0 | -8 | -12 | -11 | -16 | -16 | -20 | -20 | -22 | -16 | -19 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 0 | -8 | -12 | -11 | -16 | -16 | -20 | -20 | -22 | -16 | -19 | 3.475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 0 | -8 | -12 | -11 | -16 | -16 | -20 | -20 | -22 | -16 | -19 | 3.475 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.140 | 2.169 | 5.732 | 4.509 | 4.475 | 4.753 | 3.656 | 4.676 | 4.996 | 2.639 | 5.252 | 4.017 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 1.140 | 2.108 | 5.478 | 4.497 | 4.459 | 4.737 | 3.636 | 4.656 | 4.975 | 2.623 | 5.233 | 3.996 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 16 | 55 | 17 | 51 | -54 | 94 | 58 | 160 | -93 | 227 | 113 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 1.130 | 2.092 | 5.422 | 4.480 | 4.408 | 4.792 | 3.543 | 4.598 | 4.815 | 2.716 | 5.006 | 3.883 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.191 | 24.031 | 29.597 | 32.680 | 37.528 | 41.707 | 45.647 | 50.112 | 55.146 | 57.746 | 62.276 | 66.048 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 22.171 | 24.005 | 29.552 | 32.579 | 37.126 | 41.514 | 45.134 | 49.831 | 54.638 | 57.324 | 61.830 | 65.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 26 | 45 | 101 | 402 | 192 | 512 | 267 | 508 | 422 | 446 | 836 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 26 | 45 | 101 | 402 | 192 | 512 | 267 | 508 | 422 | 446 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|