| Revenue | DKK 1,1M | -20% |
| EBITDA | DKK -1K | -100% |
| Net profit | DKK -86K | -180% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK 475K | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.847 | 1.567 | 1.307 | 1.326 | 1.063 |
| Staff expenses | -1.075 | -1.222 | -1.035 | -1.060 | -1.064 |
| EBITDA | 772 | 344 | 272 | 265 | -1 |
| Depreciation & amort. | -52 | -52 | -72 | -66 | -62 |
| EBIT | 721 | 293 | 201 | 200 | -63 |
| Net financials | 3 | -1 | -61 | -62 | -48 |
| Profit before tax | 724 | 292 | 139 | 138 | -112 |
| Tax | 177 | 71 | 32 | 30 | -25 |
| Net profit | 547 | 221 | 107 | 108 | -86 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.921 | 1.672 | 1.812 | 1.618 | 1.298 |
| Equity | 125 | 346 | 453 | 561 | 475 |
| Long-term debt | 575 | 575 | 503 | 503 | 221 |
| Short-term debt | 1.196 | 711 | 806 | 494 | 531 |
| Total debt | 1.771 | 1.286 | 1.310 | 997 | 752 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DM Management | Management | 2002 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2001 – 2004 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2002 – 2019 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2004 – 2014 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Mark | Management | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Poul Henning Larsen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |