Riskpilot← Back to searchSign inGet full accessSAMSØE & SAMSØE ILLUM A/S
A/SDissolvedCVR 26328055Ryesgade 19C, 5.Retail sale of clothing · NACE 4771Est. 2001— employees
Revenue 2022
DKK 3M
-24% vs 2021
EBITDA margin
0.7%
-99% vs 2021
Equity ratio
15.6%
Financial strength
Net profit 2022
DKK -38K
-104% vs 2021
| Revenue | DKK 3M | -24% |
| EBITDA | DKK 20K | -99% |
| Net profit | DKK -38K | -104% |
| Total assets | DKK 6,1M | +33% |
| Equity | DKK 951K | -44% |
| Employees | — | — |
Legal name
SAMSØE & SAMSØE ILLUM A/S
CVR number
26328055
Legal form
Aktieselskab
NACE code
4771 · Retail sale of clothing
Founded
16. november 2001
Share capital
DKK 500.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsens formand.
Address
Ryesgade 19C, 5.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.281 | 3.019 | 2.116 | 3.958 | 2.992 |
| Staff expenses | -3.892 | -3.543 | -2.840 | -2.456 | -2.972 |
| EBITDA | -611 | -524 | -724 | 1.502 | 20 |
| Depreciation & amort. | -147 | -157 | -157 | -134 | -37 |
| EBIT | -758 | -682 | -881 | 1.368 | -17 |
| Net financials | -113 | -63 | -59 | -30 | -32 |
| Profit before tax | -871 | -745 | -939 | 1.338 | -50 |
| Tax | -193 | -165 | -207 | 293 | -12 |
| Net profit | -677 | -580 | -733 | 1.045 | -38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7.233 | 6.603 | 4.706 | 4.572 | 6.084 |
| Equity | 1.956 | 1.377 | 644 | 1.689 | 951 |
| Long-term debt | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.158 | 5.207 | 4.044 | 2.884 | 5.134 |
| Total debt | 5.252 | 5.207 | 4.044 | 2.884 | 5.134 |
EBITDA margin
0.7%
This company
15.8%
Market median
-96% vs market
20182022
Equity ratio
15.6%
This company
38.2%
Market median
-59% vs market
20182022
Return on equity
-4.0%
This company
18.4%
Market median
-122% vs market
20182022
Net profit margin
-1.3%
This company
8.1%
Market median
-116% vs market
20182022
Asset turnover
0.49×
This company
1.12×
Market median
-56% vs market
20182022
Debt / equity
5.40×
This company
0.62×
Market median
-771% vs market
20182022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PU Management | Management | 2001 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2003 – 2018 | |
| Chairman | 2003 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMSØE & SAMSØE ILLUM A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Management | 0 companies |
| Kira Rasmussen | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Peter Sextus Rasmussen | Chairman | 0 companies |
| Camilla Stilbo | Board of Directors | 0 companies |