| Revenue | DKK 1,1M | +11% |
| EBITDA | DKK 533K | +101% |
| Net profit | DKK 531K | +101% |
| Total assets | DKK 892K | +28% |
| Equity | DKK 850K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.160 | 2.160 | 1.961 | 178 | 141 | 960 | 960 | 1.062 |
| Staff expenses | -642 | -675 | -875 | -527 | -477 | -739 | -530 | -386 |
| EBITDA | 1.004 | 839 | 826 | -502 | -447 | 79 | 264 | 533 |
| Depreciation & amort. | -38 | -38 | -38 | -38 | -0 | -0 | -0 | -0 |
| EBIT | 966 | 801 | 788 | -541 | -447 | 79 | 264 | 533 |
| Net financials | -4 | 3 | 0 | -2 | -0 | 0 | 0 | -1 |
| Profit before tax | 961 | 803 | 788 | -543 | -447 | 79 | 264 | 531 |
| Tax | 240 | 201 | 193 | 5 | -5 | -0 | -0 | -0 |
| Net profit | 721 | 602 | 595 | -548 | -441 | 79 | 264 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.236 | 2.723 | 1.662 | 1.054 | 558 | 638 | 698 | 892 |
| Equity | 1.869 | 2.375 | 1.562 | 966 | 474 | 503 | 617 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 339 | 99 | 82 | 84 | 136 | 81 | 42 |
| Total debt | 352 | 339 | 99 | 82 | 84 | 136 | 81 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
CN | Audit | 2002 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carsten Nyrup Jørgensen | Audit | 0 companies |
| Kim Steffen-Nielsen | Chief Executive Officer | 0 companies |