| Revenue | DKK 282K | +276% |
| EBITDA | DKK 220K | +874% |
| Net profit | DKK 147K | +2060% |
| Total assets | DKK 914K | +21% |
| Equity | DKK 194K | +312% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | -3 | 871 | 230 | 107 | 87 | 214 | 188 | 160 | 87 | 120 | 75 | 282 |
| Staff expenses | -130 | -12 | -665 | -641 | -145 | -73 | -161 | -119 | -130 | -114 | -88 | -52 | -62 |
| EBITDA | 29 | -15 | 206 | -345 | -38 | 14 | 53 | 70 | 29 | -27 | 32 | 23 | 220 |
| Depreciation & amort. | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -15 | 206 | -345 | -38 | 14 | 53 | 70 | 29 | -27 | 32 | 23 | 220 |
| Net financials | 25 | -5 | 15 | -5 | -20 | -19 | -14 | -15 | -24 | -25 | -25 | -32 | -31 |
| Profit before tax | 26 | -20 | 221 | -350 | 177 | -5 | 39 | 54 | 5 | -52 | 7 | -9 | 189 |
| Tax | 89 | 9 | 54 | 33 | 118 | 3 | 9 | 12 | 1 | 26 | -8 | -2 | 42 |
| Net profit | -64 | -29 | 167 | -383 | 59 | -8 | 30 | 42 | 4 | -78 | 14 | -7 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 261 | 418 | 66 | 136 | 72 | 67 | 258 | 474 | 326 | 656 | 757 | 914 |
| Equity | -10 | -39 | 128 | -319 | -260 | -268 | -238 | -195 | -192 | -270 | 54 | 47 | 194 |
| Long-term debt | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 300 | 240 | 386 | 396 | 340 | 305 | 453 | 666 | 596 | 601 | 710 | 721 |
| Total debt | 451 | 300 | 290 | 386 | 396 | 340 | 305 | 453 | 666 | 596 | 601 | 710 | 721 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|