| Revenue | DKK 903K | -42% |
| EBITDA | DKK 42K | -94% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 1,5M | -29% |
| Equity | DKK 512K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 891 | 631 | 1.658 | 2.666 | 1.181 | 1.847 | 1.249 | 1.089 | 1.332 | 1.694 | 436 | 1.569 | 903 |
| Staff expenses | -600 | -716 | -560 | -1.625 | -1.691 | -1.503 | -1.626 | -758 | -852 | -809 | -1.010 | -860 | -815 | -861 |
| EBITDA | 170 | 175 | 70 | 33 | 975 | -322 | 221 | 491 | 237 | 523 | 684 | -424 | 754 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | 546 | -177 | -71 | -148 | -154 | -172 | -59 | -41 | -22 | -24 |
| EBIT | 170 | 175 | 70 | -5 | 429 | -499 | 150 | 343 | 83 | 351 | 624 | -466 | 732 | 17 |
| Net financials | 49 | 65 | 70 | 23 | -11 | -43 | -70 | -34 | -18 | -19 | 154 | 7 | -80 | -22 |
| Profit before tax | 220 | 241 | 140 | 18 | 418 | -541 | 79 | 309 | 65 | 332 | 779 | -459 | 652 | -4 |
| Tax | 55 | 84 | 32 | 1 | 98 | -119 | 20 | 69 | 18 | 54 | 99 | -95 | 143 | -0 |
| Net profit | 165 | 156 | 108 | 18 | 320 | -422 | 59 | 241 | 47 | 278 | 680 | -364 | 508 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.930 | 1.671 | 1.622 | 1.367 | 1.880 | 1.099 | 1.748 | 1.741 | 877 | 956 | 1.714 | 1.581 | 2.145 | 1.525 |
| Equity | 1.433 | 1.289 | 1.097 | 715 | 1.035 | 313 | 372 | 613 | 260 | 537 | 1.112 | 143 | 652 | 512 |
| Long-term debt | 0 | 0 | 0 | 88 | 32 | 128 | 431 | 309 | 180 | 53 | 0 | 856 | 932 | 860 |
| Short-term debt | 497 | 382 | 524 | 564 | 812 | 658 | 945 | 820 | 438 | 364 | 602 | 582 | 561 | 152 |
| Total debt | 497 | 382 | 524 | 652 | 845 | 786 | 1.376 | 1.129 | 617 | 417 | 602 | 1.437 | 1.493 | 1.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LGD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gammelgaard Dokkedahl | Management | 0 companies |
| Torben Oxlund Munkholm | Board of Directors | 0 companies |
| Allan Rasmussen | Board of Directors | 0 companies |
| Søren Kielgast | Board of Directors | 0 companies |
| Niels Jensen | Board of Directors | 0 companies |
| Niels Peder Opstrup | Chairman | 0 companies |