| Revenue | DKK -18K | +55% |
| EBITDA | DKK -18K | -55% |
| Net profit | DKK -14K | -107% |
| Total assets | DKK 5,3M | -2% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.601 | 0 | -14 | -11 | -12 | -14 | -12 | 12 | -1 | -1 | 0 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 5.537 | -65 | -14 | -11 | -12 | -14 | -12 | 12 | -1 | -1 | 0 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 5.537 | -65 | -14 | -11 | -12 | -14 | -12 | 12 | -1 | -1 | 0 | -12 | -18 |
| Net financials | 3.798 | -8.264 | 1.333 | 266 | -6.150 | 3.149 | -4.649 | -2.405 | 11.066 | 510 | 312 | 201 | 203 | 4 |
| Profit before tax | 3.757 | -2.727 | 1.269 | 252 | -6.161 | 3.137 | -4.663 | -2.417 | 11.078 | 509 | 312 | 201 | 191 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.757 | -2.727 | 1.269 | 252 | -6.161 | 3.137 | -4.663 | -2.417 | 11.078 | 509 | 312 | 201 | 191 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.003 | 3.746 | 3.800 | 4.466 | 14.712 | 15.594 | 14.114 | 0 | 4.177 | 4.687 | 5.000 | 5.200 | 5.396 | 5.304 |
| Equity | 3.072 | 1.192 | 1.742 | 2.311 | -3.980 | 180 | -4.484 | -6.900 | 4.177 | 4.687 | 4.999 | 5.199 | 5.391 | 5.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.930 | 2.553 | 2.059 | 2.154 | 2.245 | 2.335 | 2.427 | 14 | 0 | 1 | 1 | 1 | 5 | 5 |
| Total debt | 7.930 | 2.553 | 2.059 | 2.154 | 2.245 | 2.335 | 2.427 | 14 | 0 | 1 | 1 | 1 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|