| Revenue | DKK -80K | -21% |
| EBITDA | DKK -80K | +21% |
| Net profit | DKK -1,4M | -23% |
| Total assets | DKK 29,9M | -6% |
| Equity | DKK 24,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -12 | -13 | -6 | -17 | -14 | -8 | -7 | -122 | -51 | -56 | -101 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | -12 | -12 | -13 | -6 | -17 | -14 | -8 | -7 | -122 | -51 | -56 | -101 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -12 | -12 | -13 | -6 | -17 | -14 | -8 | -7 | -122 | -51 | -56 | -101 | -80 |
| Net financials | -4.469 | -5.658 | -6.193 | 44 | 1.174 | -3.752 | -4.578 | 887 | 870 | 1.520 | -3.910 | 1.427 | -1.062 | -1.295 |
| Profit before tax | -4.386 | -5.671 | -6.205 | 31 | 1.167 | -3.769 | -4.592 | 879 | 863 | 1.397 | -3.961 | 1.371 | -1.163 | -1.375 |
| Tax | 48 | -40 | -13 | 3 | -3 | -265 | 209 | -29 | -90 | -62 | -124 | -109 | -45 | -0 |
| Net profit | -4.434 | -5.630 | -6.192 | 28 | 1.170 | -3.504 | -4.801 | 908 | 953 | 1.460 | -3.837 | 1.480 | -1.119 | -1.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.052 | 43.194 | 36.581 | 38.172 | 41.216 | 39.781 | 37.988 | 32.785 | 34.008 | 54.065 | 41.693 | 43.064 | 31.847 | 29.935 |
| Equity | 45.103 | 41.940 | 35.162 | 36.555 | 39.420 | 37.869 | 35.112 | 29.985 | 30.924 | 32.614 | 29.098 | 28.650 | 27.409 | 24.901 |
| Long-term debt | 0 | -86 | -100 | -97 | -73 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.949 | 1.254 | 1.419 | 1.618 | 1.796 | 1.912 | 2.876 | 2.800 | 3.084 | 21.451 | 12.595 | 14.414 | 4.437 | 5.034 |
| Total debt | 3.949 | 1.254 | 1.419 | 1.618 | 1.796 | 1.912 | 2.876 | 2.800 | 3.084 | 21.451 | 12.595 | 14.414 | 4.437 | 5.034 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|