| Revenue | DKK -32K | +17% |
| EBITDA | DKK -32K | -17% |
| Net profit | DKK 264K | -66% |
| Total assets | DKK 14,4M | +1% |
| Equity | DKK 14,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -19 | -23 | -16 | -10 | -9 | 177 | -10 | -20 | -19 | -22 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 |
| EBITDA | -13 | -19 | -23 | -16 | -10 | -9 | 177 | -10 | -20 | -19 | -72 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -19 | -23 | -16 | -10 | -9 | 177 | -10 | -20 | -19 | -72 | -28 | -32 |
| Net financials | 1.318 | 968 | 704 | -67 | 746 | 905 | 412 | 1.179 | 298 | 5.835 | 18 | 1.029 | 374 |
| Profit before tax | 1.304 | 949 | 680 | -83 | 736 | 896 | 589 | 1.169 | 278 | 5.816 | -54 | 1.002 | 341 |
| Tax | 18 | 31 | 38 | 35 | 6 | 42 | -70 | 102 | 165 | 253 | -62 | 217 | 78 |
| Net profit | 1.286 | 918 | 642 | -118 | 730 | 853 | 659 | 1.067 | 113 | 5.564 | 7 | 785 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.485 | 7.227 | 7.846 | 7.548 | 8.173 | 8.948 | 9.474 | 10.513 | 10.551 | 16.106 | 13.509 | 14.328 | 14.413 |
| Equity | 6.295 | 7.115 | 7.657 | 7.437 | 8.167 | 8.917 | 9.470 | 10.429 | 10.432 | 15.882 | 13.490 | 14.157 | 14.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 112 | 189 | 111 | 6 | 31 | 4 | 84 | 120 | 224 | 19 | 170 | 114 |
| Total debt | 190 | 112 | 189 | 111 | 6 | 31 | 4 | 84 | 120 | 224 | 19 | 170 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Nielsen | Management | 0 companies |