| Revenue | DKK -3K | -125% |
| EBITDA | DKK -3K | -125% |
| Net profit | DKK 3,1M | +36% |
| Total assets | DKK 28,3M | +1% |
| Equity | DKK 27M | +0% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 690 | -1.972 | 100 | -407 | 179 | -15 | 29 | 32 | 40 | 18 | -53 | 13 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27.460 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 690 | 2.620 | 100 | -407 | 179 | -15 | 29 | 32 | 40 | 18 | -53 | 13 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 75 | -4.592 | -54 | -38 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 615 | -1.972 | 45 | -446 | 147 | -15 | 29 | 32 | 40 | 18 | -53 | 13 | -3 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | -2.331 | -1.697 | -2.079 | 492 | -508 | -2.133 | 1.560 | 3.547 | 2.671 | 1.658 | 2.283 | 3.107 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 840 | -4.303 | -1.652 | -2.525 | 639 | -523 | -2.104 | 1.591 | 3.587 | 2.689 | 1.604 | 2.296 | 3.103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | -2.117 | -25 | -175 | -42 | 15 | 3 | 4 | 19 | 18 | 0 | 12 | 5 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 777 | -2.186 | -1.626 | -2.351 | 681 | -537 | -2.107 | 1.588 | 3.568 | 2.671 | 1.604 | 2.284 | 3.099 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.779 | 58.762 | 19.025 | 16.637 | 17.864 | 17.524 | 15.394 | 16.965 | 19.014 | 22.182 | 20.559 | 28.092 | 28.326 |
| Equity | — | — | — | — | — | — | — | — | — | — | 15.500 | 12.460 | 10.244 | 8.495 | 15.957 | 15.696 | 13.673 | 15.261 | 18.695 | 21.483 | 19.763 | 26.948 | 27.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.475 | 23.357 | 6.369 | 6.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.804 | 21.651 | 2.412 | 1.689 | 1.906 | 1.828 | 1.721 | 1.704 | 319 | 699 | 796 | 1.144 | 1.279 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.279 | 45.007 | 8.782 | 8.142 | 1.906 | 1.828 | 1.721 | 1.704 | 319 | 699 | 796 | 1.144 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
K. KVISGAARD ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| GOTTLIEB & KRISTIANSEN REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Kirsten Funch Kvisgaard | Board of Directors | 0 companies |
| Lone Margrethe Jensen | Board of Directors | 0 companies |
| René Mørch Sørensen | Chairman | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Gert Skjoldbirk | Board of Directors | 0 companies |
| Kai Kvisgaard | Chairman | 0 companies |
| Henrik Christian Hansen | Board of Directors | 0 companies |
| John Søndergård Madsen | Board of Directors | 0 companies |