| Revenue | DKK 3,5M | +0% |
| EBITDA | DKK 80K | -47% |
| Net profit | DKK 56K | -30% |
| Total assets | DKK 10,8M | +0% |
| Equity | DKK 4,8M | +1% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.495 | 4.129 | 4.242 | 5.918 | 5.304 | 3.492 | 3.019 | 5.378 | 9.118 | 7.828 | 4.047 | 3.529 | 3.543 |
| Staff expenses | -1.954 | -2.906 | -3.414 | -3.419 | -4.192 | -4.013 | -3.468 | -3.408 | -5.077 | -5.470 | -3.943 | -3.378 | -3.463 |
| EBITDA | 541 | 1.223 | 828 | 2.499 | 1.112 | -521 | -449 | 1.970 | 4.040 | 2.358 | 104 | 151 | 80 |
| Depreciation & amort. | -59 | -90 | -121 | -148 | -234 | -224 | -267 | -231 | -77 | -57 | -20 | -45 | -0 |
| EBIT | 483 | 1.133 | 707 | 2.351 | 878 | -745 | -716 | 1.739 | 3.964 | 2.302 | 84 | 107 | 80 |
| Net financials | -14 | -24 | -32 | -42 | 21 | 9 | -462 | -10 | 165 | -51 | 9 | -5 | -7 |
| Profit before tax | 469 | 1.109 | 675 | 2.309 | 900 | -735 | -1.179 | 1.729 | 4.128 | 2.250 | 93 | 102 | 72 |
| Tax | 118 | 272 | 178 | 541 | 197 | -161 | -160 | 400 | 882 | 513 | 32 | 22 | 16 |
| Net profit | 350 | 837 | 497 | 1.768 | 703 | -574 | -1.018 | 1.329 | 3.246 | 1.738 | 61 | 80 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.944 | 10.674 | 11.502 | 13.482 | 16.646 | 14.585 | 11.796 | 15.059 | 20.703 | 17.952 | 12.009 | 10.728 | 10.758 |
| Equity | 3.101 | 3.638 | 3.885 | 5.653 | 6.356 | 5.782 | 4.764 | 6.093 | 8.339 | 5.577 | 4.638 | 4.718 | 4.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.843 | 7.036 | 7.617 | 7.792 | 10.246 | 8.803 | 7.032 | 8.966 | 12.363 | 12.376 | 7.371 | 6.011 | 5.984 |
| Total debt | 3.843 | 7.036 | 7.617 | 7.792 | 10.246 | 8.803 | 7.032 | 8.966 | 12.363 | 12.376 | 7.371 | 6.011 | 5.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2001 | — | — |
CH Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Larsson Højstrup | Management | 0 companies |
| Charlotte Højstrup | Management | 0 companies |