| Revenue | DKK 684K | +8% |
| EBITDA | DKK 84K | -17% |
| Net profit | DKK 64K | -18% |
| Total assets | DKK 578K | +47% |
| Equity | DKK 250K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | -82 | 89 | 140 | -120 | 319 | -190 | 823 | 677 | 421 | 387 | 633 | 684 |
| Staff expenses | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -684 | -622 | -515 | -437 | -532 | -600 |
| EBITDA | -116 | -82 | 89 | 140 | -120 | 319 | -190 | 139 | 55 | -94 | -50 | 101 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -82 | 89 | 140 | -120 | 319 | -190 | 139 | 55 | -94 | -50 | 101 | 84 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -1 | -1 | -2 | -2 | 0 | 0 |
| Profit before tax | -116 | -78 | 89 | 140 | -120 | 318 | -191 | 138 | 54 | -96 | -52 | 101 | 84 |
| Tax | -0 | 2 | -0 | 8 | -0 | 70 | -42 | 31 | 12 | -21 | -11 | 22 | 20 |
| Net profit | -116 | -80 | 89 | 132 | -120 | 248 | -150 | 107 | 42 | -75 | -41 | 79 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 308 | 392 | 767 | 414 | 776 | 730 | 407 | 736 | 440 | 241 | 393 | 578 |
| Equity | 346 | 266 | 355 | 487 | 393 | 641 | 492 | 232 | 274 | 148 | 107 | 186 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 41 | 37 | 280 | 20 | 135 | 238 | 175 | 463 | 292 | 134 | 208 | 328 |
| Total debt | 51 | 41 | 37 | 280 | 20 | 135 | 238 | 175 | 463 | 292 | 134 | 208 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2001 | — | — |
JK Management | Management | 2014 | — | — |
PB Audit | Audit | 2001 | — | — |
CL Management | Management | 2001 | — | — |
MP Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSTRUMENTALIS ApS | Company | 100.0% | 100.0% | 2019 |
PRAGMATIC MEDIA ApS | Company | 33.3% | 33.3% | 2014 |
MORTEN BRASK HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen Brask | Founder | 0 companies |
| Jesper Kron Andreasen | Management | 0 companies |
| Peter Bastholm | Audit | 0 companies |
| Christopher Lund Christiansen | Management | 0 companies |
| Mai Pham | Founder | 0 companies |