| Revenue | DKK -8K | +32% |
| EBITDA | DKK -8K | -32% |
| Net profit | DKK 90K | -98% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 13,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -6 | -9 | -9 | -6 | -2 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -6 | -12 | -6 | -6 | -9 | -9 | -6 | -2 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -6 | -12 | -6 | -6 | -9 | -9 | -6 | -2 | -6 | -6 | -6 | -8 |
| Net financials | 294 | 712 | 115 | 1.000 | 522 | 752 | 8.167 | 807 | 581 | 1.157 | -797 | 690 | 3.889 | 261 |
| Profit before tax | 292 | 698 | 109 | 988 | 516 | 746 | 8.158 | 798 | 575 | 1.154 | -804 | 684 | 3.882 | 253 |
| Tax | 1 | 4 | 25 | -0 | -0 | -0 | -0 | 78 | 142 | 280 | -270 | 151 | 137 | 163 |
| Net profit | 291 | 694 | 85 | 988 | 516 | 746 | 8.158 | 720 | 433 | 874 | -534 | 533 | 3.745 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 1.427 | 1.415 | 3.699 | 4.168 | 4.420 | 10.920 | 11.614 | 12.057 | 10.994 | 9.931 | 10.464 | 14.127 | 14.022 |
| Equity | 827 | 1.424 | 1.411 | 2.299 | 2.714 | 3.356 | 10.915 | 11.526 | 11.849 | 10.560 | 9.912 | 10.328 | 13.721 | 13.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 4 | 284 | 506 | 506 | 6 | 87 | 209 | 434 | 19 | 136 | 406 | 348 |
| Total debt | 3 | 3 | 4 | 1.400 | 1.454 | 1.064 | 6 | 87 | 209 | 434 | 19 | 136 | 406 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rexen Thomsen | Audit | 0 companies |