| Revenue | DKK -35K | +7% |
| EBITDA | DKK -35K | -7% |
| Net profit | DKK -591K | +62% |
| Total assets | DKK 10,8M | -13% |
| Equity | DKK 9,7M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -209 | -344 | -151 | -92 | -53 | -41 | -38 | -35 | -79 | -30 | -33 | -33 | -35 |
| Staff expenses | -0 | -0 | -331 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | -344 | -482 | -23 | -53 | -41 | -38 | -35 | -79 | -30 | -33 | -33 | -35 |
| Depreciation & amort. | -0 | -73 | -121 | 51 | -0 | -0 | -0 | -159 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | -417 | -602 | -74 | -53 | -41 | -38 | -194 | -79 | -30 | -33 | -33 | -35 |
| Net financials | 1.916 | 11.491 | 869 | 193 | 319 | -297 | 145 | -1.735 | -33 | 2.586 | 84 | -1.426 | -427 |
| Profit before tax | 1.707 | 11.075 | 266 | 119 | 216 | -339 | 107 | -1.929 | -112 | 2.556 | 51 | -1.459 | -462 |
| Tax | 3 | 142 | 68 | 38 | 214 | 112 | 45 | 197 | 79 | 251 | 32 | 114 | 129 |
| Net profit | 1.704 | 10.933 | 199 | 81 | 2 | -451 | 62 | -2.126 | -191 | 2.305 | 19 | -1.573 | -591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.640 | 16.690 | 16.843 | 15.774 | 16.002 | 15.495 | 14.802 | 12.108 | 11.817 | 14.173 | 14.190 | 12.349 | 10.764 |
| Equity | 7.596 | 16.529 | 16.678 | 15.709 | 15.784 | 14.729 | 14.591 | 11.757 | 11.366 | 13.371 | 13.189 | 11.387 | 9.726 |
| Long-term debt | 92 | 30 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 145 | 149 | 49 | 219 | 766 | 210 | 351 | 451 | 802 | 1.000 | 962 | 1.038 |
| Total debt | 44 | 145 | 149 | 49 | 219 | 766 | 210 | 351 | 451 | 802 | 1.000 | 962 | 1.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|