| Revenue | DKK -21K | -2% |
| EBITDA | DKK -43K | -99% |
| Net profit | DKK -24K | -1224% |
| Total assets | DKK 468K | -12% |
| Equity | DKK 262K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 129 | 132 | 18 | 79 | 179 | 145 | 195 | 75 | -59 | -19 | -27 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 129 | 132 | 18 | 79 | 179 | 145 | 195 | 1.477 | -59 | -204 | -27 | -22 | -43 |
| Depreciation & amort. | 21 | -28 | -30 | -34 | -70 | -70 | -70 | -72 | 701 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 101 | 102 | -16 | 10 | 110 | 76 | 123 | 776 | -59 | -204 | -27 | -22 | -43 |
| Net financials | -42 | -69 | -24 | -20 | -69 | -73 | -77 | -66 | -161 | -4 | -4 | 7 | 8 | 6 |
| Profit before tax | 29 | 32 | 78 | -36 | -59 | 37 | -1 | 56 | 615 | -62 | -208 | -20 | -14 | -37 |
| Tax | 9 | 8 | 20 | 0 | -0 | -0 | -0 | -0 | 74 | -0 | -54 | -0 | -12 | -14 |
| Net profit | 19 | 24 | 58 | -36 | -59 | 37 | -1 | 56 | 540 | -62 | -154 | -20 | -2 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.213 | 1.242 | 1.211 | 2.662 | 2.515 | 2.431 | 2.341 | 2.423 | 1.215 | 917 | 537 | 522 | 529 | 468 |
| Equity | 12 | 36 | 94 | 58 | -1 | 36 | 35 | 91 | 631 | 461 | 307 | 287 | 285 | 262 |
| Long-term debt | 356 | 336 | 393 | 304 | 1.441 | 1.366 | 1.290 | 1.215 | 74 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 870 | 725 | 2.300 | 1.074 | 1.030 | 1.016 | 1.117 | 510 | 456 | 180 | 185 | 194 | 196 |
| Total debt | 1.201 | 1.206 | 1.117 | 2.604 | 2.516 | 2.396 | 2.307 | 2.332 | 584 | 456 | 180 | 185 | 194 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2001 | — | — |
JI Management | Management | 2001 | — | — |
| Audit | 2001 | — | — | |
HT Founder | Founder | 2001 | — | — |
SB | Founder | 2001 | — | — |
ML Management | Management | 2004 | — | — |
CE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Founder | 0 companies |
| Jonna Irene Jensen | Management | 0 companies |
| Laila Yvonne Boesen Rasmussen | Audit | 0 companies |
| Hanne Tvedebrink Elsner | Founder | 0 companies |
| SLAGELSE BEGRAVELSESFORRETNING | Founder | 0 companies |
| Mai Larsen | Management | 0 companies |
| Claus Egebro Pedersen | Management | 0 companies |