| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK 638K | -24% |
| Net profit | DKK 528K | -23% |
| Total assets | DKK 3,9M | +2% |
| Equity | DKK 2,6M | -3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.403 | 2.639 | 2.698 | 2.170 | 1.924 |
| Staff expenses | -1.152 | -1.266 | -1.371 | -1.293 | -1.286 |
| EBITDA | 1.251 | 1.364 | 1.285 | 842 | 638 |
| Depreciation & amort. | -0 | -10 | -0 | -0 | -0 |
| EBIT | 1.251 | 1.354 | 1.285 | 842 | 638 |
| Net financials | 60 | 41 | -12 | 33 | 39 |
| Profit before tax | 1.311 | 1.394 | 1.273 | 876 | 677 |
| Tax | 290 | 308 | 284 | 195 | 150 |
| Net profit | 1.021 | 1.086 | 989 | 681 | 528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.082 | 4.011 | 4.129 | 3.884 | 3.945 |
| Equity | 2.174 | 2.510 | 2.749 | 2.630 | 2.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.908 | 1.501 | 1.380 | 1.254 | 1.388 |
| Total debt | 1.908 | 1.501 | 1.380 | 1.254 | 1.388 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Management | Management | 2001 |
| Former (2) | ||
HJ Management | Management | 2001 – 2016 |
ST Management | Management | 2001 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Bisgård | Management | 0 companies |
| Svend Tang | Management | 0 companies |
| Ole Spanggaard | Management | 0 companies |