| Revenue | DKK 2,5M | +106% |
| EBITDA | DKK 545K | +209% |
| Net profit | DKK 472K | +205% |
| Total assets | DKK 3,2M | +112% |
| Equity | DKK 1,4M | +54% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.337 | 4.458 | 3.358 | 3.548 | 3.926 | 2.898 | 2.826 | 2.804 | 2.347 | 1.638 | 1.246 | 1.201 | 2.476 |
| Staff expenses | -2.793 | -3.237 | -2.764 | -2.517 | -2.614 | -2.442 | -2.540 | -2.416 | -2.028 | -1.486 | -1.208 | -1.701 | -1.931 |
| EBITDA | 544 | 1.221 | 594 | 1.031 | 1.240 | 456 | 285 | 388 | 319 | 152 | 37 | -500 | 545 |
| Depreciation & amort. | 38 | 31 | -0 | 12 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | 506 | 1.190 | 594 | 1.019 | 1.204 | 456 | 285 | 388 | 319 | 152 | 37 | -500 | 541 |
| Net financials | 4 | 157 | -44 | 44 | -92 | -9 | -10 | 190 | 66 | 69 | -31 | -11 | 23 |
| Profit before tax | 510 | 1.347 | 550 | 1.063 | 1.112 | 447 | 275 | 578 | 386 | 221 | 7 | -511 | 564 |
| Tax | 130 | 344 | 134 | 254 | 261 | 93 | 61 | 128 | 88 | 54 | 5 | -60 | 92 |
| Net profit | 380 | 1.002 | 416 | 808 | 851 | 353 | 214 | 450 | 298 | 167 | 1 | -451 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.527 | 4.564 | 3.705 | 4.575 | 4.532 | 3.721 | 3.344 | 3.667 | 5.077 | 5.261 | 2.148 | 1.500 | 3.187 |
| Equity | 1.547 | 2.175 | 1.590 | 1.899 | 1.949 | 1.453 | 1.317 | 1.566 | 1.464 | 1.331 | 1.333 | 881 | 1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.918 | 2.378 | 2.081 | 2.647 | 2.577 | 2.259 | 2.027 | 2.081 | 3.521 | 3.877 | 781 | 619 | 1.741 |
| Total debt | 2.918 | 2.378 | 2.081 | 2.647 | 2.577 | 2.259 | 2.027 | 2.081 | 3.521 | 3.877 | 781 | 619 | 1.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2001 | — | — |
JL Founder | Founder | 2001 | — | — |
AN Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEOPOLD HOLDING 2 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Jørgen Lundin | Founder | 0 companies |
| Anne-Marie Normann Leopold | Management | 0 companies |