| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +6% |
| Net profit | DKK 1,2M | +390% |
| Total assets | DKK 9,5M | +17% |
| Equity | DKK 9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 930 | 401 | 795 | -12 | -25 | -24 | -24 | -26 | -25 | -27 | -27 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 930 | 401 | 795 | -12 | -25 | -24 | -24 | -26 | -25 | -27 | -27 | -25 |
| Net financials | 247 | 1.153 | 607 | 956 | 1.036 | 672 | -125 | 1.345 | 479 | 1.469 | -697 | 297 | 1.431 |
| Profit before tax | 232 | 1.149 | 592 | 942 | 1.024 | 648 | -149 | 1.321 | 453 | 1.444 | -725 | 271 | 1.406 |
| Tax | -30 | 52 | 46 | 31 | 39 | 65 | -80 | 191 | 34 | 281 | -24 | 26 | 205 |
| Net profit | 261 | 1.097 | 546 | 911 | 985 | 583 | -69 | 1.130 | 419 | 1.163 | -701 | 245 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.190 | 3.245 | 3.702 | 4.613 | 5.692 | 6.181 | 6.143 | 7.436 | 7.959 | 9.383 | 8.317 | 8.102 | 9.472 |
| Equity | 2.052 | 3.149 | 3.695 | 4.606 | 5.591 | 6.174 | 6.104 | 7.234 | 7.542 | 8.592 | 7.777 | 7.904 | 8.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 96 | 7 | 7 | 101 | 7 | 39 | 201 | 417 | 791 | 540 | 197 | 488 |
| Total debt | 138 | 96 | 7 | 7 | 101 | 7 | 39 | 201 | 417 | 791 | 540 | 197 | 488 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|