| Revenue | DKK -102K | +2% |
| EBITDA | DKK -410K | -15% |
| Net profit | DKK 1,8M | -3% |
| Total assets | DKK 36,2M | +1% |
| Equity | DKK 35,5M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -159 | 687 | -105 | -77 | -145 | -93 | -43 | 926 | -181 | -116 | -88 | -99 | -102 |
| Staff expenses | -673 | -530 | -1.613 | -939 | -926 | -636 | -268 | -400 | -282 | -310 | -258 | -272 | -256 | -308 |
| EBITDA | -708 | -689 | -926 | -1.045 | -1.003 | -780 | -361 | -443 | 644 | -491 | -374 | -361 | -356 | -410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -708 | -689 | -926 | -1.045 | -1.003 | -780 | -361 | -443 | 644 | -491 | -374 | -361 | -356 | -410 |
| Net financials | 2.074 | 488 | 3.099 | 2.138 | 1.797 | 8.516 | -2.466 | 4.861 | 802 | 5.401 | -2.247 | 1.707 | 2.763 | 2.655 |
| Profit before tax | 1.208 | -201 | 2.173 | 1.093 | 794 | 7.735 | -2.827 | 4.418 | 1.447 | 4.910 | -2.621 | 1.347 | 2.407 | 2.245 |
| Tax | -0 | -0 | -80 | -14 | 7 | 214 | -621 | 1.114 | 260 | 1.021 | -526 | 427 | 551 | 447 |
| Net profit | 1.208 | -201 | 2.253 | 1.108 | 786 | 7.521 | -2.206 | 3.304 | 1.187 | 3.889 | -2.095 | 920 | 1.856 | 1.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.509 | 36.111 | 38.325 | 39.447 | 40.251 | 40.699 | 38.269 | 38.799 | 37.098 | 40.123 | 35.475 | 34.249 | 35.723 | 36.189 |
| Equity | 36.219 | 35.938 | 38.106 | 39.214 | 39.930 | 40.381 | 37.676 | 37.980 | 36.667 | 39.555 | 34.460 | 33.880 | 35.235 | 35.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 173 | 218 | 232 | 320 | 318 | 593 | 819 | 432 | 568 | 1.015 | 370 | 488 | 655 |
| Total debt | 291 | 173 | 218 | 232 | 320 | 318 | 593 | 819 | 432 | 568 | 1.015 | 370 | 488 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Freundlich Andersen | Management | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Aase Iben Kronholm | Board of Directors | 0 companies |