| Revenue | DKK 12K | — |
| EBITDA | DKK 12K | +17% |
| Net profit | DKK 869K | -5% |
| Total assets | DKK 10,7M | +3% |
| Equity | DKK 3,7M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -24 | -45 | 400 | 400 | 48 | 18 | 12 | 12 | 13 | 15 | 16 | 11 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -24 | -45 | 400 | 400 | 48 | 18 | 12 | 12 | 13 | 15 | 16 | 11 | 12 |
| Net financials | 547 | 861 | -732 | 0 | 0 | 1.293 | 896 | 1.196 | 815 | 1.312 | 888 | 4.072 | 906 | 857 |
| Profit before tax | 528 | 837 | -777 | 400 | 400 | 1.341 | 915 | 1.209 | 827 | 1.325 | 903 | 4.088 | 917 | 869 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 528 | 837 | -777 | 400 | 400 | 1.341 | 915 | 1.209 | 827 | 1.325 | 903 | 4.088 | 917 | 869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.169 | 3.984 | 144 | 9 | 9 | 4.700 | 5.615 | 6.823 | 7.015 | 7.461 | 7.734 | 9.801 | 10.398 | 10.738 |
| Equity | -9.546 | -8.709 | -9.486 | -9.086 | -8.686 | -7.345 | -6.430 | -5.222 | -4.395 | -3.069 | -2.166 | 1.921 | 2.838 | 3.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.715 | 12.693 | 9.630 | 9.095 | 8.695 | 12.045 | 12.045 | 12.045 | 11.410 | 10.530 | 9.900 | 7.880 | 7.560 | 7.030 |
| Total debt | 13.715 | 12.693 | 9.630 | 9.095 | 8.695 | 12.045 | 12.045 | 12.045 | 11.410 | 10.530 | 9.900 | 7.880 | 7.560 | 7.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|