| Revenue | DKK 4K | -41% |
| EBITDA | DKK 4K | -41% |
| Net profit | DKK 4K | +10% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 481K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 367 | 289 | 265 | 339 | 222 | 352 | 174 | -4 | -25 | -18 | 6 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 367 | 289 | 265 | 339 | 222 | 352 | 174 | -4 | -25 | -18 | 6 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 367 | 289 | 265 | 339 | 222 | 352 | 174 | -4 | -25 | -18 | 6 | 4 |
| Net financials | 399 | 6 | 12 | -17 | -58 | -35 | -43 | -33 | -54 | -15 | -164 | -3 | 0 |
| Profit before tax | 397 | 373 | 301 | 248 | 280 | 186 | 309 | 141 | -58 | -40 | -182 | 3 | 4 |
| Tax | 14 | 16 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 383 | 358 | 279 | 248 | 280 | 186 | 309 | 141 | -58 | -40 | -182 | 3 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 1.067 | 1.245 | 2.459 | 1.563 | 1.517 | 1.530 | 1.561 | 4.373 | 4.099 | 3.337 | 2.574 | 2.391 |
| Equity | 666 | 976 | 1.157 | 1.305 | 546 | 629 | 832 | 865 | 696 | 656 | 474 | 477 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 745 | 553 | 301 | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 92 | 88 | 1.154 | 272 | 336 | 397 | 638 | 3.677 | 3.443 | 2.863 | 2.097 | 1.910 |
| Total debt | 102 | 92 | 88 | 1.154 | 1.018 | 888 | 697 | 697 | 3.677 | 3.443 | 2.863 | 2.097 | 1.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |