| Revenue | DKK -4K | -1% |
| EBITDA | DKK -4K | +1% |
| Net profit | DKK 282K | +195% |
| Total assets | DKK 661K | +16% |
| Equity | DKK 599K | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 65 | -2 | -5 | -4 | -4 | -2 | 0 | -0 | -2 | -3 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -69 | -2 | -5 | -4 | -4 | -2 | 0 | -0 | -2 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -69 | -2 | -5 | -4 | -4 | -2 | 0 | -0 | -2 | -3 | -4 | -4 |
| Net financials | 6 | -51 | -120 | -84 | -157 | -76 | -13 | -51 | -167 | -80 | -224 | 75 | 285 |
| Profit before tax | -15 | -120 | -122 | -89 | -162 | -81 | -15 | -51 | -167 | -82 | -227 | 70 | 280 |
| Tax | -1 | -0 | -0 | -0 | -1 | 18 | -0 | -0 | -0 | -0 | -0 | -25 | -2 |
| Net profit | -15 | -120 | -122 | -89 | -161 | -98 | -15 | -51 | -167 | -82 | -227 | 96 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 1.250 | 1.130 | 1.046 | 890 | 797 | 785 | 735 | 591 | 621 | 388 | 569 | 661 |
| Equity | 1.362 | 1.242 | 1.120 | 1.031 | 870 | 771 | 757 | 706 | 538 | 527 | 300 | 395 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 10 | 15 | 20 | 25 | 28 | 29 | 53 | 94 | 88 | 174 | 62 |
| Total debt | 8 | 8 | 10 | 15 | 20 | 25 | 28 | 29 | 53 | 94 | 88 | 174 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |