| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK 23,9M | +32% |
| Total assets | DKK 89,1M | +15% |
| Equity | DKK 85,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -30 | -30 | -30 | -36 | -174 | -27 | -26 | -26 | -26 | -27 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | -30 | -30 | -36 | -174 | -27 | -26 | -26 | -26 | -27 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -30 | -30 | -36 | -174 | -27 | -26 | -26 | -26 | -27 | -27 | -27 |
| Net financials | 8.806 | 447 | 3.658 | 7.116 | 6.057 | 6.615 | -1.829 | -1.165 | -3.151 | 17.474 | 35.982 | 18.206 | 24.128 |
| Profit before tax | 8.777 | 417 | 3.628 | 7.087 | 6.020 | 6.441 | -1.856 | -1.191 | -3.177 | 17.448 | 35.955 | 18.179 | 24.101 |
| Tax | 3 | -2 | -2 | -4 | 0 | -14 | 1 | -1 | 22 | 58 | -58 | 73 | 200 |
| Net profit | 8.774 | 419 | 3.630 | 7.091 | 6.020 | 6.455 | -1.856 | -1.190 | -3.199 | 17.390 | 36.013 | 18.105 | 23.901 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.060 | 8.494 | 13.925 | 21.660 | 40.860 | 36.760 | 30.507 | 26.820 | 22.531 | 42.371 | 64.838 | 77.685 | 89.098 |
| Equity | 6.854 | 7.224 | 10.805 | 17.846 | 23.817 | 30.222 | 28.316 | 23.126 | 19.871 | 37.205 | 63.217 | 66.322 | 85.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 1.269 | 3.119 | 3.813 | 13.926 | 6.538 | 2.192 | 3.695 | 2.660 | 5.166 | 1.620 | 11.362 | 3.874 |
| Total debt | 1.206 | 1.269 | 3.119 | 3.813 | 17.043 | 6.538 | 2.192 | 3.695 | 2.660 | 5.166 | 1.620 | 11.362 | 3.874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Schade | Board of Directors | 0 companies |
| Søren Folmer | Board of Directors | 0 companies |
| Elsebeth Lund | Chairman | 0 companies |