| Revenue | DKK -9K | -502% |
| EBITDA | DKK -9K | -502% |
| Net profit | DKK -1,1M | -245% |
| Total assets | DKK 1,4M | -48% |
| Equity | DKK 1,2M | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 100 | 143 | 53 | -8 | -27 | -9 | -11 | -9 | 0 | -9 | 2 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 92 | 143 | 53 | -8 | -99 | -9 | -11 | -9 | 0 | -9 | 2 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 92 | 143 | 53 | -8 | -99 | -9 | -11 | -9 | 0 | -9 | 2 | -9 |
| Net financials | 19 | -80 | -472 | -163 | -555 | 167 | 875 | -267 | 74 | 666 | 922 | 778 | -1.135 |
| Profit before tax | 213 | 13 | -329 | -109 | -564 | 68 | 866 | -279 | 65 | 666 | 912 | 780 | -1.144 |
| Tax | 48 | -0 | 28 | 46 | -5 | -57 | -47 | -28 | -22 | -14 | -10 | -8 | -0 |
| Net profit | 165 | 13 | -357 | -155 | -559 | 125 | 912 | -250 | 87 | 680 | 923 | 788 | -1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 4.923 | 3.961 | 3.416 | 2.088 | 2.016 | 2.588 | 1.609 | 1.253 | 1.625 | 2.390 | 2.750 | 1.430 |
| Equity | 386 | 398 | 41 | -114 | -673 | -548 | 364 | 60 | 146 | 826 | 1.692 | 2.421 | 1.216 |
| Long-term debt | 0 | 3.600 | 2.700 | 1.800 | 306 | 1.957 | 1.552 | 1.125 | 655 | 128 | 0 | 0 | 0 |
| Short-term debt | 357 | 925 | 1.220 | 1.730 | 2.456 | 608 | 673 | 425 | 452 | 671 | 698 | 329 | 213 |
| Total debt | 357 | 4.525 | 3.920 | 3.530 | 2.761 | 2.564 | 2.224 | 1.550 | 1.107 | 799 | 698 | 329 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|