| Revenue | DKK -120K | -30% |
| EBITDA | DKK -180K | +22% |
| Net profit | DKK 1,5M | -72% |
| Total assets | DKK 41,4M | +2% |
| Equity | DKK 38,7M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -268 | -286 | -180 | -171 | -120 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -328 | -346 | -240 | -231 | -180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -328 | -346 | -240 | -231 | -180 |
| Net financials | 5.682 | -2.726 | 1.957 | 5.764 | 1.956 |
| Profit before tax | 5.354 | -3.071 | 1.717 | 5.532 | 1.776 |
| Tax | 795 | -492 | 196 | 216 | 285 |
| Net profit | 4.559 | -2.579 | 1.521 | 5.316 | 1.491 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.993 | 35.032 | 38.035 | 40.697 | 41.382 |
| Equity | 36.487 | 32.907 | 33.929 | 38.245 | 38.735 |
| Long-term debt | 2.996 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.510 | 2.124 | 4.106 | 2.452 | 2.646 |
| Total debt | 5.506 | 2.124 | 4.106 | 2.452 | 2.646 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2005 – 2023 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2004 – 2013 | |
| Board of Directors | 2001 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Højer Jensen | Board of Directors | 0 companies |
| Anne-Mette Birkedal Milbo | Board of Directors | 0 companies |
| Simon Emil Harpøth | Board of Directors | 0 companies |
| Anette Wind Harpøth-Hansen | Board of Directors | 0 companies |
| Bjarne Leheen Ditlevsen | Board of Directors | 0 companies |
| Kristian Strand | Board of Directors | 0 companies |
| Poul Erik Sørensen | Board of Directors | 0 companies |