Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CHANGEGROUP ApS
APS
Active
CVR 26334276
Masnedøgade 26, 2100
København Ø
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2001 · 24 years old
31 employees
www.changegroup.dk
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
CHANGEGROUP ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
364M
273M
182M
91M
0M
2021: 128M
128M
2021
2022: 195M (+52% vs 2021)
195M
+52%
2022
2023: 215M (+10% vs 2022)
215M
+10%
2023
2024: 247M (+15% vs 2023)
247M
+15%
2024
2025: 292M (+18% vs 2024)
292M
+18%
2025
EBITDA
DKK millions
20M
15M
10M
5M
0M
2021: 6M
6M
2021
2022: 13M (+117% vs 2021)
13M
+117%
2022
2023: 12M (-8% vs 2022)
12M
-8%
2023
2024: 14M (+17% vs 2023)
14M
+17%
2024
2025: 16M (+14% vs 2024)
16M
+14%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
292.224
246.891
215.107
194.760
127.652
Staff expenses
-26.277
-23.653
-21.849
-18.332
-15.242
EBITDA
15.778
13.525
12.456
12.657
6.494
Depreciation & amort.
-284
-195
-75
-17
-151
EBIT
15.494
13.330
12.381
12.640
6.343
Net financials
-17
41
6
-41
-73
Profit before tax
15.477
13.372
12.387
12.599
6.270
Tax
3.514
3.063
2.852
2.857
1.416
Net profit
11.963
10.309
9.535
9.742
4.854
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
49.243
70.211
57.834
60.656
38.936
Equity
19.582
17.119
15.810
15.275
10.033
Long-term debt
0
1.198
1.297
1.200
1.351
Short-term debt
29.515
51.717
40.623
44.160
27.552
Total debt
29.515
52.915
41.919
45.360
28.903
Financial ratios
5-year trend
EBITDA margin
5,4 %
This company
15,8 %
Market median
This company
Market median
66% below market
2021
2025
Equity ratio
39,8 %
This company
38,2 %
Market median
This company
Market median
4% above market
2021
2025
Return on equity
61,1 %
This company
18,4 %
Market median
This company
Market median
232% above market
2021
2025
Net profit margin
4,1 %
This company
8,1 %
Market median
This company
Market median
49% below market
2021
2025
Asset turnover
5,93×
This company
1,12×
Market median
This company
Market median
429% above market
2021
2025
Debt / equity
1,51×
This company
0,62×
Market median
This company
Market median
144% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CHANGEGROUP ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
