| Revenue | DKK -14K | +50% |
| EBITDA | DKK -14K | -50% |
| Net profit | DKK 223K | -51% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 3,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -7 | -7 | -12 | -8 | -7 | -8 | -8 | -15 | -18 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -7 | -7 | -12 | -8 | -7 | -8 | -8 | -15 | -18 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -7 | -7 | -12 | -8 | -7 | -8 | -8 | -15 | -18 | -9 | -13 |
| Net financials | 300 | 355 | 150 | 558 | 97 | 351 | 6 | 769 | 544 | 449 | -755 | 436 | 541 | 309 |
| Profit before tax | 293 | 345 | 143 | 551 | 89 | 339 | -2 | 761 | 537 | 441 | -770 | 419 | 532 | 295 |
| Tax | 4 | 1 | 25 | 129 | 21 | 75 | -0 | 167 | 118 | 114 | -0 | -0 | 77 | 72 |
| Net profit | 289 | 345 | 118 | 421 | 69 | 264 | -2 | 594 | 418 | 327 | -770 | 419 | 455 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 1.904 | 1.973 | 2.413 | 2.262 | 2.461 | 2.315 | 2.937 | 3.218 | 3.396 | 2.535 | 2.742 | 3.114 | 3.251 |
| Equity | 1.600 | 1.896 | 1.965 | 2.286 | 2.254 | 2.415 | 2.307 | 2.793 | 3.101 | 3.315 | 2.431 | 2.732 | 3.064 | 3.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 127 | 8 | 46 | 8 | 145 | 117 | 81 | 104 | 10 | 49 | 98 |
| Total debt | 8 | 8 | 8 | 127 | 8 | 46 | 8 | 145 | 117 | 81 | 104 | 10 | 49 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |