| Revenue | DKK 304K | -76% |
| EBITDA | DKK -373K | -41% |
| Net profit | DKK -262K | -118% |
| Total assets | DKK 22,5M | -1% |
| Equity | DKK 21,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -47 | -33 | -41 | -32 | -82 | 289 | 1.258 | 970 | 842 | 195 | 1.265 | 304 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -346 | -839 | -1.025 | -1.037 | -375 | -1.530 | -677 |
| EBITDA | -35 | -47 | -33 | -41 | -32 | -82 | -57 | 419 | -54 | -246 | -180 | -265 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -55 | -55 | -55 | -55 |
| EBIT | -35 | -47 | -33 | -41 | -32 | -82 | -57 | 419 | -68 | -301 | -235 | -320 | -428 |
| Net financials | 2.286 | 2.411 | 2.551 | 3.023 | 1.692 | 4.661 | 3.018 | 6.163 | 8.885 | -9.425 | -7.644 | 1.756 | 171 |
| Profit before tax | 2.251 | 2.365 | 2.518 | 2.981 | 1.660 | 4.579 | 2.961 | 6.582 | 8.817 | -9.726 | -7.879 | 1.436 | -256 |
| Tax | 117 | 23 | 554 | 137 | 6 | 800 | 436 | 1.517 | 103 | 666 | 29 | 11 | 6 |
| Net profit | 2.134 | 2.342 | 1.964 | 2.844 | 1.654 | 3.779 | 2.524 | 5.066 | 8.713 | -10.392 | -7.908 | 1.425 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.318 | 16.266 | 17.636 | 19.993 | 23.131 | 28.280 | 33.942 | 41.275 | 47.250 | 40.337 | 26.824 | 22.819 | 22.526 |
| Equity | 13.289 | 15.534 | 17.198 | 19.942 | 21.495 | 25.171 | 27.589 | 32.547 | 41.920 | 30.928 | 22.020 | 22.445 | 21.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 732 | 438 | 51 | 1.635 | 3.110 | 6.352 | 8.728 | 5.318 | 9.398 | 4.804 | 374 | 643 |
| Total debt | 29 | 732 | 438 | 51 | 1.635 | 3.110 | 6.352 | 8.728 | 5.318 | 9.398 | 4.804 | 374 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |