| Revenue | DKK -64K | -26% |
| EBITDA | DKK -64K | +26% |
| Net profit | DKK -119K | +94% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 673K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -279 | -291 | -465 | -616 | 662 | -40 | -21 | 0 | -25 | -18 | -87 | -64 |
| Staff expenses | -341 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | -154 | -209 | -320 | -616 | 662 | -40 | -21 | -23 | -25 | -18 | -87 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | -154 | -209 | -320 | -616 | 662 | -40 | -21 | -23 | -25 | -18 | -87 | -64 |
| Net financials | 132 | -37 | 297 | 574 | 282 | -45 | 2.325 | -442 | -257 | -1.415 | -1.383 | -2.248 | -136 |
| Profit before tax | 459 | -191 | 88 | 254 | -334 | 617 | 2.286 | -463 | -279 | -1.440 | -1.401 | -2.334 | -200 |
| Tax | 30 | 63 | 41 | 72 | -134 | 159 | 12 | -181 | 13 | -58 | -40 | -201 | -81 |
| Net profit | 430 | -254 | 47 | 181 | -200 | 458 | 2.274 | -282 | -292 | -1.382 | -1.361 | -2.133 | -119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.566 | 5.060 | 4.872 | 4.648 | 4.337 | 4.907 | 7.725 | 7.951 | 9.396 | 8.135 | 7.315 | 5.574 | 5.592 |
| Equity | 5.543 | 4.929 | 4.703 | 4.584 | 4.283 | 4.638 | 6.806 | 6.416 | 6.013 | 4.518 | 3.043 | 792 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 887 | 800 | 625 | 450 | 275 |
| Short-term debt | 23 | 130 | 169 | 64 | 55 | 269 | 920 | 1.535 | 2.496 | 2.817 | 3.648 | 4.332 | 4.644 |
| Total debt | 23 | 130 | 169 | 64 | 55 | 269 | 920 | 1.535 | 3.383 | 3.617 | 4.273 | 4.782 | 4.919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|