| Revenue | DKK -20K | +21% |
| EBITDA | DKK -20K | -21% |
| Net profit | DKK 226K | +6577% |
| Total assets | DKK 817K | -1% |
| Equity | DKK 379K | +148% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 6 | -6 | -7 | -6 | -4 | -3 | -2 | -7 | -12 | -11 | -17 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 6 | -6 | -7 | -6 | -4 | -3 | -2 | -7 | -12 | -11 | -17 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 6 | -6 | -7 | -6 | -4 | -3 | -2 | -7 | -12 | -11 | -17 | -16 | -20 |
| Net financials | -523 | -7 | -32 | -46 | -12 | 18 | 9 | 61 | -35 | 809 | -11 | -342 | 17 | 276 |
| Profit before tax | -511 | 13 | -38 | -53 | -17 | 14 | 6 | 59 | -41 | 797 | -21 | -359 | 0 | 256 |
| Tax | -0 | -0 | -19 | -12 | -0 | -7 | -9 | -6 | -7 | -10 | -19 | -33 | 4 | 30 |
| Net profit | -511 | 13 | -19 | -41 | -17 | 20 | 15 | 64 | -34 | 807 | -2 | -326 | -3 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 82 | 42 | 34 | 74 | 126 | 218 | 218 | 1.227 | 1.989 | 552 | 829 | 817 |
| Equity | 67 | 80 | -98 | -140 | -157 | -137 | -122 | -57 | -91 | 715 | 600 | 156 | 153 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Short-term debt | -67 | -81 | 180 | 182 | 191 | 210 | 248 | 275 | 310 | 512 | 1.385 | 396 | 676 | 438 |
| Total debt | -67 | -81 | 180 | 182 | 191 | 210 | 248 | 275 | 310 | 512 | 1.389 | 396 | 676 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Bjørk | Management | 0 companies |