| Revenue | DKK 96K | -81% |
| EBITDA | DKK 53K | -86% |
| Net profit | DKK 65K | -80% |
| Total assets | DKK 514K | -51% |
| Equity | DKK 347K | -42% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 136 | 41 | 99 | -1 | 9 | 19 | 29 | 59 | 297 | 494 | 508 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -106 | -133 | -42 |
| EBITDA | -6 | 136 | 41 | 99 | -1 | 9 | 19 | 29 | 59 | 234 | 388 | 375 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 136 | 41 | 99 | -1 | 9 | 19 | 29 | 59 | 234 | 388 | 375 | 53 |
| Net financials | -0 | 6 | 12 | 14 | 13 | 20 | 18 | 7 | 33 | 21 | 25 | 39 | 33 |
| Profit before tax | -6 | 142 | 53 | 113 | 12 | 29 | 37 | 36 | 92 | 255 | 413 | 414 | 86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 89 | 93 | 21 |
| Net profit | -6 | 142 | 53 | 113 | 12 | 29 | 37 | 36 | 92 | 255 | 324 | 320 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 209 | 223 | 375 | 432 | 482 | 527 | 573 | 658 | 852 | 1.278 | 1.046 | 514 |
| Equity | — | -100 | -48 | 66 | 78 | 107 | 145 | 180 | 272 | 527 | 852 | 602 | 347 |
| Long-term debt | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 310 | 271 | 309 | 354 | 375 | 383 | 393 | 386 | 325 | 427 | 444 | 167 |
| Total debt | 250 | 310 | 271 | 309 | 354 | 375 | 383 | 393 | 386 | 325 | 427 | 444 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2001 | — | — |
RD Management | Management | 2013 | — | — |
PD Management | Management | 2004 | — | — |
FB Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2001 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RTJ INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Aksel Larsen | Management | 0 companies |
| Rune Dalsgaard Jørgensen | Management | 0 companies |
| Peter Dalsgaard Jørgensen | Management | 0 companies |
| Foreningen B 1913 | Founder | 0 companies |
| Michael Cani Andersen | Deputy Chairman | 0 companies |
| Ove Hansen | Deputy Chairman | 0 companies |
| Henrik Sørensen | Board of Directors | 0 companies |
| Mads Lindkær Brylle | Board of Directors | 0 companies |
| Thomas Bill Rasmussen | Chairman | 0 companies |
| Poul Jensen | Chairman | 0 companies |
| Jan Klivager Larsen | Chairman | 0 companies |
| Jørgen Hartmann Christensen | Board of Directors | 0 companies |
| Ove Hansen Barslund | Board of Directors | 0 companies |
| Klavs Bo Nygaard Larsen | Deputy Chairman | 0 companies |