| Revenue | DKK -18K | -128% |
| EBITDA | DKK -241K | -52% |
| Net profit | DKK 2M | +500% |
| Total assets | DKK 20,8M | -3% |
| Equity | DKK 19,7M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 | 35 | -5 | 64 | -18 |
| Staff expenses | -410 | -499 | -148 | -222 | -223 |
| EBITDA | -401 | -464 | -152 | -159 | -241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -464 | -152 | -159 | -241 |
| Net financials | 4.082 | 4.945 | 1.399 | 554 | 2.247 |
| Profit before tax | 3.681 | 4.481 | 1.247 | 395 | 2.006 |
| Tax | -33 | -0 | 81 | 68 | 44 |
| Net profit | 3.714 | 4.481 | 1.166 | 327 | 1.962 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.047 | 23.577 | 20.905 | 21.437 | 20.781 |
| Equity | 18.216 | 22.698 | 19.863 | 20.190 | 19.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 831 | 879 | 961 | 1.098 | 936 |
| Total debt | 831 | 879 | 961 | 1.098 | 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2002 |
| Former (4) | ||
AM | Audit | 2001 – 2005 |
FL Management | Management | 2001 – 2002 |
| Audit | 2005 – 2008 | |
CL Management | Management | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Fritz Larsen | Management | 0 companies |
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Mads Peder Skøtt Lorenzen | Board of Directors | 0 companies |
| Jakob Ellehauge Sode | Chairman | 0 companies |
| Mogens Lauritzen | Board of Directors | 0 companies |
| Anna Margrethe Sandfeld Bundgaard | Board of Directors | 0 companies |
| Susan Birk Nielsen | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Peter Alexis Georg Jein | Chairman | 0 companies |