| Revenue | DKK 506K | -47% |
| EBITDA | DKK 418K | +26% |
| Net profit | DKK 1,7M | +246% |
| Total assets | DKK 40,7M | -5% |
| Equity | DKK 32,2M | +5% |
| Employees | 2 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.332 | 1.312 | 1.332 | 1.327 | 1.257 | 1.040 | 1.000 | 1.166 | 841 | 1.009 | 873 | 952 | 506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -834 | -809 | -813 | -850 | -880 | -666 | -590 | -693 | -695 | -679 | -519 | -620 | -88 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 498 | 503 | 519 | 477 | 377 | 374 | 410 | 473 | 146 | 330 | 354 | 332 | 418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 498 | 503 | 519 | 477 | 377 | 374 | 410 | 473 | 146 | 330 | 354 | 332 | 418 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.157 | 2.097 | 7.102 | 115 | 4.697 | 6.373 | 6.844 | 1.730 | -7.942 | -18.096 | 1.472 | 161 | 1.584 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 7.655 | 2.600 | 7.621 | 592 | 5.074 | 6.739 | 7.254 | 2.203 | -7.796 | -17.766 | 1.826 | 493 | 2.002 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 167 | 212 | 222 | 70 | 164 | 328 | 449 | 476 | 53 | 48 | 7 | 13 | 342 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 7.488 | 2.388 | 7.399 | 522 | 4.910 | 6.411 | 6.805 | 1.727 | -7.849 | -17.814 | 1.819 | 480 | 1.660 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.590 | 31.364 | 55.370 | 55.624 | 63.338 | 66.590 | 71.142 | 68.197 | 57.601 | 36.463 | 40.107 | 42.729 | 40.658 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 22.402 | 26.518 | 35.203 | 34.216 | 38.205 | 45.020 | 51.717 | 53.334 | 45.372 | 27.442 | 29.140 | 30.639 | 32.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.793 | 16.460 | 16.751 | 11.054 | 6.360 | 6.361 | 77 | 0 | 0 | 0 | 2.505 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.188 | 3.714 | 1.445 | 2.236 | 8.382 | 10.216 | 12.741 | 8.156 | 12.152 | 9.021 | 10.967 | 12.090 | 5.989 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.188 | 3.714 | 17.238 | 18.696 | 25.133 | 21.270 | 19.101 | 14.517 | 12.229 | 9.021 | 10.967 | 12.090 | 8.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Elisabeth Lewandowski | Management | 0 companies |