| Revenue | DKK -28K | +2% |
| EBITDA | DKK -28K | -2% |
| Net profit | DKK -1,2M | -386% |
| Total assets | DKK 19,6M | -6% |
| Equity | DKK 19,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -17 | -10 | -18 | -34 | -669 | -24 | -32 | -21 | -37 | -28 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -17 | -10 | -18 | -34 | -669 | -24 | -32 | 746 | -2.341 | -28 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -17 | -10 | -18 | -34 | -669 | -24 | -32 | 746 | -2.341 | -28 | -28 |
| Net financials | 723 | 1.824 | 647 | 816 | 1.664 | 1.992 | 1.917 | 1.514 | 1.543 | 2.333 | -311 | 661 | -992 |
| Profit before tax | 711 | 1.811 | 629 | 806 | 1.646 | 1.958 | 1.248 | 2.177 | 1.511 | 2.311 | -348 | 633 | -1.020 |
| Tax | 18 | 17 | 12 | 16 | 15 | 79 | -80 | 185 | 25 | 210 | -268 | 224 | 149 |
| Net profit | 693 | 1.794 | 618 | 790 | 1.632 | 1.879 | 1.327 | 1.992 | 1.486 | 2.102 | -80 | 408 | -1.169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.398 | 10.311 | 10.879 | 11.705 | 13.496 | 15.517 | 16.532 | 17.250 | 18.546 | 20.655 | 20.454 | 20.805 | 19.618 |
| Equity | 7.566 | 9.360 | 9.880 | 10.571 | 12.101 | 13.877 | 15.152 | 17.090 | 18.520 | 20.566 | 20.428 | 20.778 | 19.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 832 | 951 | 999 | 1.134 | 1.394 | 1.640 | 1.381 | 160 | 25 | 90 | 26 | 27 | 71 |
| Total debt | 832 | 951 | 999 | 1.134 | 1.394 | 1.640 | 1.381 | 160 | 25 | 90 | 26 | 27 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|