| Revenue | DKK -28K | -33% |
| EBITDA | DKK -28K | +33% |
| Net profit | DKK -521K | -412% |
| Total assets | DKK 3,8M | -18% |
| Equity | DKK 3,6M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -500 | -617 | 22 | -46 | 70 | -311 | -220 | 7 | -238 | 109 | 126 | -42 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -500 | -617 | 22 | -46 | 70 | -932 | -1.646 | 3.799 | -619 | -153 | -65 | -42 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -60 | -0 | -0 | -0 |
| EBIT | 6 | -500 | -617 | 22 | -46 | 70 | -932 | -1.676 | 3.769 | -649 | -213 | -65 | -42 | -28 |
| Net financials | 76 | 1.060 | 634 | 1.695 | -1.993 | 802 | 12.015 | 367 | -3.023 | -1.560 | -1.132 | 1.564 | 209 | -492 |
| Profit before tax | 82 | 560 | 17 | 907 | 966 | -891 | 11.083 | -1.309 | 745 | -2.209 | -1.345 | 1.498 | 167 | -521 |
| Tax | 1 | -30 | -18 | -183 | 201 | 125 | -39 | -39 | 110 | -93 | 81 | -0 | -0 | -0 |
| Net profit | 81 | 589 | 35 | 1.091 | 765 | -1.016 | 11.122 | -1.270 | 636 | -2.117 | -1.426 | 1.498 | 167 | -521 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.151 | 2.768 | 2.664 | 3.564 | 4.394 | 3.309 | 14.682 | 12.968 | 10.202 | 5.832 | 4.124 | 4.868 | 4.603 | 3.795 |
| Equity | 2.043 | 2.536 | 2.518 | 3.459 | 4.124 | 3.006 | 14.026 | 12.652 | 9.879 | 5.163 | 3.624 | 4.608 | 4.275 | 3.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 232 | 146 | 106 | 270 | 303 | 656 | 316 | 323 | 669 | 500 | 260 | 328 | 162 |
| Total debt | 108 | 232 | 146 | 106 | 270 | 303 | 656 | 316 | 323 | 669 | 500 | 260 | 328 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| David Jacob Jensen | Founder | 0 companies |