| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -146K | -66% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 1,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -2 | -6 | -4 | -5 | -6 | -7 | -7 | -6 | -7 | -8 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -2 | 225 | -4 | -5 | -6 | -7 | -7 | -34 | -7 | -8 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -2 | 225 | -4 | -5 | -6 | -7 | -7 | -34 | -7 | -8 | -7 | -8 | -8 |
| Net financials | -93 | 159 | -500 | 180 | -95 | -87 | 170 | 389 | 430 | 514 | 283 | 268 | -81 | -138 |
| Profit before tax | -104 | 157 | -274 | 176 | -101 | -93 | 162 | 382 | 396 | 489 | 275 | 261 | -88 | -146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | 157 | -274 | 176 | -101 | -93 | 162 | 382 | 396 | 489 | 275 | 261 | -88 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.538 | 1.653 | 1.761 | 1.060 | 887 | 687 | 812 | 1.163 | 1.449 | 1.876 | 2.035 | 2.213 | 2.124 | 1.970 |
| Equity | 409 | 567 | 292 | 468 | 368 | 275 | 437 | 819 | 1.215 | 1.704 | 1.983 | 2.147 | 1.963 | 1.720 |
| Long-term debt | 333 | 333 | 267 | 200 | 133 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 753 | 1.202 | 391 | 385 | 346 | 375 | 344 | 234 | 172 | 52 | 66 | 161 | 250 |
| Total debt | 1.129 | 1.087 | 1.469 | 591 | 519 | 412 | 375 | 344 | 234 | 172 | 52 | 66 | 161 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|