| Revenue | DKK -1,1M | -48% |
| EBITDA | DKK -2,6M | +6% |
| Net profit | DKK -1,6M | -35% |
| Total assets | DKK 89,3M | +3% |
| Equity | DKK 62,8M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -4 | — | -2 | -2 | -3 | -3 | -69 | -642 | -1.382 | -2.098 | -1.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -204 | -675 | -1.502 |
| EBITDA | -13 | -12 | -4 | -5 | -2 | -2 | -3 | -3 | -69 | -710 | -1.587 | -2.773 | -2.601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116 | -282 | -246 | -599 |
| EBIT | -13 | -12 | -4 | -5 | -2 | -2 | -3 | -3 | -69 | -826 | -1.869 | -3.020 | -3.200 |
| Net financials | -199 | 227 | 46 | 165 | 878 | 912 | 2.146 | 1.074 | 57.599 | 5.494 | -3.611 | 1.392 | 1.209 |
| Profit before tax | -212 | 215 | 42 | 160 | 876 | 910 | 2.143 | 1.072 | 57.531 | 4.668 | -5.481 | -1.628 | -1.991 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -15 | -11 | 984 | -1.185 | -457 | -415 |
| Net profit | -212 | 215 | 42 | 160 | 876 | 910 | 2.248 | 1.087 | 57.542 | 3.684 | -4.296 | -1.171 | -1.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.453 | 1.516 | 1.751 | 13.413 | 14.428 | 16.966 | 17.822 | 71.688 | 74.954 | 79.897 | 86.626 | 89.318 |
| Equity | -64 | 151 | 192 | 353 | 11.919 | 12.829 | 15.078 | 16.165 | 71.207 | 73.891 | 67.595 | 65.425 | 62.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.727 | 9.420 | 14.593 |
| Short-term debt | 1.260 | 1.302 | 1.323 | 1.398 | 1.494 | 1.598 | 1.888 | 1.657 | 481 | 1.032 | 3.575 | 11.781 | 11.875 |
| Total debt | 1.260 | 1.302 | 1.323 | 1.398 | 1.494 | 1.598 | 1.888 | 1.657 | 481 | 1.032 | 12.302 | 21.201 | 26.469 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|