| Revenue | DKK 24,3M | +34% |
| EBITDA | DKK 2,3M | +128% |
| Net profit | DKK -387K | +95% |
| Total assets | DKK 29,9M | +15% |
| Equity | DKK -9,2M | -4% |
| Employees | 1 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 24.862 | 29.298 | 17.418 | 32.243 | 32.041 | 30.103 | 29.951 | 23.684 | 13.707 | 18.147 | 24.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.989 | -20.034 | -11.456 | -18.880 | -21.869 | -22.374 | -21.760 | -20.783 | -20.374 | -26.404 | -21.964 |
| EBITDA | — | — | — | — | — | — | — | — | — | 2.442 | 2.867 | 2.145 | 5.176 | 5.372 | 3.566 | 3.618 | 2.901 | -6.667 | -8.257 | 2.296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -760 | 863 | -367 | -550 | -558 | -627 | -1.019 | -1.014 | -983 | -1.794 | -3.003 |
| EBIT | — | — | — | — | — | — | — | — | — | 1.682 | 2.004 | 1.779 | 4.625 | 4.814 | 2.939 | 2.598 | 1.887 | -7.650 | -10.052 | -706 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | -166 | -102 | -114 | -85 | -106 | -101 | -422 | 67 | -801 | -630 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 1.503 | 1.837 | 1.676 | 4.512 | 4.729 | 2.833 | 2.497 | 1.465 | -7.583 | -10.853 | -1.336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 407 | 445 | 404 | 1.132 | 998 | 631 | 573 | -43 | -1.275 | -2.329 | -949 |
| Net profit | — | — | — | — | — | — | — | — | — | 1.095 | 1.393 | 1.272 | 3.380 | 3.731 | 2.203 | 1.924 | 1.508 | -6.308 | -8.524 | -387 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.963 | 12.761 | 14.058 | 16.741 | 18.195 | 17.303 | 14.099 | 19.726 | 22.945 | 25.853 | 29.850 |
| Equity | — | — | — | — | — | — | — | — | — | 3.992 | 4.885 | 4.657 | 6.537 | 6.888 | 5.365 | 7.287 | 8.726 | 2.478 | -8.789 | -9.176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.753 | 13.526 | 9.017 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.972 | 6.703 | 7.830 | 9.087 | 10.312 | 11.163 | 5.991 | 10.435 | 14.471 | 21.117 | 29.101 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.972 | 6.703 | 7.830 | 9.087 | 10.312 | 11.163 | 5.991 | 10.435 | 20.224 | 34.643 | 38.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2001 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KJ Management | Management | 2010 | — | — |
AB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3XHV ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 100.0% | 100.0% | 2022 | |
SIMON FRIBERG ANDERSEN INVEST ApS | Company | 10.0% | 10.0% | 2010 |
USERINVEST ApS | Company | 33.3% | 33.3% | 2010 |
Userneeds Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Jacob Jensen | Management | 0 companies |
| Johnny Jensen | Chief Executive Officer | 0 companies |
| Karsten Johan Busck | Management | 0 companies |
| Anders Balch Berthelsen | Management | 0 companies |
| Martin Niclasen | Board of Directors | 0 companies |
| Torben Carl Vejen | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Erling Johan Brænden Eriksen | Chairman | 0 companies |
| Øystein Økland | Board of Directors | 0 companies |
| Torben Gregoriou Røsler | Board of Directors | 0 companies |
| Frank Mortensen | Chairman | 0 companies |
| Palle Viby Mogensen | Chairman | 0 companies |
| Jacob Holst Vinther | Board of Directors | 0 companies |
| Henrik Vincentz | Chairman | 0 companies |
| Mats Ingvar Beck | Board of Directors | 0 companies |