| Revenue | DKK 607K | +65% |
| EBITDA | DKK 500K | +171% |
| Net profit | DKK 384K | +158% |
| Total assets | DKK 995K | +81% |
| Equity | DKK 801K | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.100 | 1.173 | 1.620 | 943 | 773 | 872 | 1.504 | 325 | 368 | 607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 272 | 734 | 11 | -89 | 413 | 1.065 | -251 | 184 | 500 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | 272 | 734 | 11 | -89 | 413 | 1.065 | -251 | 184 | 500 |
| Net financials | 62 | 47 | 55 | 50 | 39 | 19 | 6 | -2 | -2 | -4 |
| Profit before tax | 131 | 319 | 788 | 62 | -50 | 432 | 1.072 | -253 | 182 | 496 |
| Tax | 39 | 83 | 198 | 23 | -9 | 97 | 244 | -43 | 33 | 112 |
| Net profit | 92 | 236 | 590 | 39 | -41 | 335 | 827 | -210 | 149 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.794 | 1.301 | 1.456 | 1.526 | 1.746 | 1.466 | 1.924 | 1.299 | 550 | 995 |
| Equity | 1.591 | 1.127 | 1.017 | 1.056 | 1.016 | 1.251 | 1.678 | 1.068 | 417 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 174 | 438 | 470 | 731 | 215 | 241 | 231 | 130 | 194 |
| Total debt | 202 | 174 | 438 | 470 | 731 | 215 | 241 | 231 | 130 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2005 | — | — |
FE | Audit | 2003 | — | — |
AI Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Stig Nielsen | Management | 0 companies |
| Flemming Egelund Pedersen | Audit | 0 companies |
| Allan Izant Jenkins | Management | 0 companies |
| Kield Arne Jenkins | Chairman | 0 companies |