| Revenue | DKK 1,6M | +144% |
| EBITDA | DKK 1,6M | +144% |
| Net profit | DKK 966K | +357% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 3,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | 417 | 544 | 789 | 759 | 884 | 1.292 | 592 | 252 | 1.830 | 1.258 | 1.807 | 659 | 1.609 |
| Staff expenses | -83 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | 386 | 544 | 789 | 759 | 884 | 1.292 | 592 | 252 | 1.830 | 1.258 | 1.807 | 659 | 1.609 |
| Depreciation & amort. | -0 | -63 | -72 | -120 | -120 | -155 | -157 | -264 | -149 | -728 | -151 | -151 | -156 | -157 |
| EBIT | 320 | 322 | 472 | 669 | 639 | 729 | 1.135 | 329 | 103 | 1.102 | 1.106 | 1.656 | 503 | 1.451 |
| Net financials | -294 | -315 | -461 | -505 | -600 | -701 | -919 | -843 | -661 | -242 | -175 | -267 | -235 | -217 |
| Profit before tax | 26 | 7 | 11 | 164 | 39 | 28 | 268 | -438 | -558 | 860 | 932 | 1.389 | 267 | 1.234 |
| Tax | 21 | 2 | 4 | 41 | 13 | 6 | 17 | -23 | -0 | -0 | 158 | 302 | 56 | 268 |
| Net profit | 4 | 5 | 7 | 123 | 26 | 22 | 251 | -415 | -558 | 860 | 774 | 1.087 | 211 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.532 | 9.859 | 10.398 | 10.615 | 14.333 | 15.751 | 16.568 | 16.266 | 16.443 | 16.482 | 16.825 | 17.722 | 17.118 | 16.696 |
| Equity | 125 | 125 | 589 | 2.212 | 2.238 | 2.260 | 2.511 | 2.096 | 1.538 | 1.648 | 1.672 | 2.759 | 2.970 | 3.937 |
| Long-term debt | 9.101 | 9.282 | 4.921 | 4.243 | 6.205 | 6.105 | 5.640 | 5.472 | 5.288 | 5.100 | 4.841 | 4.678 | 4.524 | 1.814 |
| Short-term debt | 3.200 | 4.314 | 4.889 | 4.160 | 5.890 | 7.380 | 8.394 | 8.698 | 9.617 | 9.734 | 10.311 | 10.284 | 9.624 | 10.945 |
| Total debt | 12.301 | 13.596 | 9.809 | 8.403 | 12.095 | 13.484 | 14.034 | 14.170 | 14.905 | 14.834 | 15.153 | 14.963 | 14.148 | 12.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2012 | — | — |
KM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rindom Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Tang | Management | 0 companies |
| Kim Madsen | Management | 0 companies |