| Revenue | DKK 482 | -100% |
| EBITDA | DKK 47K | -93% |
| Net profit | DKK 49K | -90% |
| Total assets | DKK 489K | -59% |
| Equity | DKK 302K | -60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.933 | 1.860 | 1.742 | 1.714 | 1.799 | 1.641 | 1.792 | 1.903 | 1.780 | 1.866 | 1.863 | 2.277 | 0 |
| Staff expenses | -1.679 | -1.484 | -1.490 | -1.489 | -1.499 | -1.442 | -1.553 | -1.625 | -1.500 | -1.677 | -1.542 | -1.630 | -46 |
| EBITDA | 253 | 376 | 252 | 225 | 300 | 200 | 240 | 277 | 280 | 189 | 321 | 648 | 47 |
| Depreciation & amort. | -127 | -78 | -78 | -48 | -46 | -46 | -46 | -38 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 127 | 297 | 174 | 176 | 253 | 154 | 194 | 239 | 280 | 189 | 321 | 648 | 47 |
| Net financials | -5 | 2 | 8 | 8 | 3 | 1 | 4 | -1 | 2 | 5 | 6 | 24 | 18 |
| Profit before tax | 122 | 300 | 182 | 185 | 256 | 154 | 198 | 238 | 282 | 194 | 327 | 672 | 65 |
| Tax | 30 | 77 | 47 | 45 | 59 | 35 | 45 | 54 | 65 | 45 | 75 | 155 | 15 |
| Net profit | 91 | 223 | 135 | 139 | 197 | 119 | 153 | 184 | 217 | 149 | 252 | 517 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 923 | 827 | 775 | 863 | 763 | 820 | 943 | 1.273 | 1.032 | 1.146 | 1.197 | 489 |
| Equity | 316 | 329 | 334 | 344 | 541 | 470 | 513 | 567 | 634 | 603 | 735 | 752 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 38 | 49 | 61 | 64 | 44 | 74 | 153 | 15 |
| Short-term debt | 504 | 578 | 482 | 421 | 253 | 249 | 256 | 316 | 576 | 385 | 337 | 292 | 171 |
| Total debt | 504 | 578 | 482 | 421 | 314 | 287 | 305 | 377 | 640 | 428 | 411 | 445 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE GRØNKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Grønkjær | Management | 0 companies |